Frisch's Restaurants Reported a Modest Decline in Revenue

Frisch's Reports Second Quarter Fiscal 2013 Results

Jan 17, 2013 - 11:14

Frisch's Restaurants, Inc. (NYSE MKT: FRS) reported a modest decline in revenue from continuing operations during its 12-week fiscal 2013 second quarter ended December 11, 2012 as consolidated revenue from continuing operations declined 2.8 percent to $48,522,512 from $49,937,574 in last year's second quarter.  Net earnings from continuing operations for the quarter also declined 2.8 percent to $2,000,384 compared to $2,058,823 last year. Diluted earnings per share from continuing operations were $0.39 per share compared to $0.42 per share last year. Year-to-date revenue from continuing operations was $109,147,808 versus $111,298,919 in the prior year, and year-to-date earnings from continuing operations grew 17.5% to $2,958,377 from $2,518,853 in the prior year. 

Same store sales from continuing operations were down 1.7 percent in the second quarter fiscal 2013 while overall sales decreased 2.8 percent as a result of last fiscal year's closures of underperforming Big Boy restaurants offset in part by new restaurant openings.  Gross profit from continuing operations increased 2.7 percent in the quarter versus the prior year, resulting from lower food and payroll costs as a percentage of revenues combined with menu price increases. 

At the Corporate level, administrative and advertising expense decreased 2.6 percent in second quarter fiscal 2013 primarily as a result of lower head count resulting from cost cutting measures implemented in fiscal 2013.  The effective tax rate increased to 34.7 percent in the quarter compared to 23.4 percent in last year's second quarter due to changes in tax credits and the placement of a valuation allowance on certain deferred state taxes.

As previously reported, the Company disposed of its Golden Corral restaurant operations in May 2012, which consisted of the assets of 29 restaurants.  In addition, the Company had previously closed six under-performing Golden Corral restaurants in August 2011, which resulted in a non-cash pretax asset impairment charge of $4,000,000 that was recorded in the first quarter fiscal 2012.  The results of operations of Golden Corral, along with the above described first quarter fiscal 2012 impairment charge, are presented as discontinued operations in the consolidated financial statements in the prior year's results.

As previously reported, on July 25, 2012, the Board of Directors declared a special one-time cash dividend of $9.50 per share which was paid on September 14, 2012 to shareholders of record on August 31, 2012.  The total for the special dividend amounted to $47,963,000 and accounts for significant changes in cash balances and shareholders' equity in the quarter compared to fiscal 2012 year end.

Craig F. Maier, President and Chief Executive Officer, said, "Our second quarter showed mixed results as lower customer counts adversely affected same store sales while our food and payroll costs, as a percentage of sales, declined from the prior year resulting in gross profit margin improving to 12.3 percent in the quarter versus 11.7 percent in the prior year.  In addition, we have reduced our costs and personnel in the corporate headquarters to better match our overhead structure with our business after the sale of Golden Corral."

Frisch's Restaurants, Inc. is a regional company that operates full service family-style restaurants under the name "Frisch's Big Boy."  All Big Boy restaurants are currently located in various regions of Ohio, Kentucky and Indiana.

The Company owns the trademark "Frisch's" and has exclusive, irrevocable ownership of the rights to the "Big Boy" trademark, trade name and service marks in the states of Kentucky and Indiana, and in most of Ohio and Tennessee.  All of the Frisch's Big Boy restaurants also offer "drive-thru" service.  The Company also licenses Big Boy restaurants to other operators, currently in certain parts of Ohio, Kentucky and Indiana.

The Company opened one new Big Boy restaurant in August in our first quarter with plans to open another restaurant in the spring of 2013.  Frisch's currently operates 94 company-owned Big Boy restaurants and there are an additional 25 franchised Big Boy restaurants operated by licensees. 

The Company has reported a profit every year since going public in 1960, and paid cash dividends to shareholders every quarter over the same period.


















































































































































































































































































































































































































































































Frisch's Restaurants, Inc. and Subsidiaries


CONSOLIDATED STATEMENT OF EARNINGS (unaudited)


(In thousands, except per share data)













 

Twenty-eight weeks ended



 

Twelve weeks ended




Dec. 11,



Dec. 13,



Dec. 11,



Dec. 13,




2012



2011



2012



2011











Sales


$ 109,148



$ 111,299



$  48,523



$  49,938


Cost of sales










Food and paper


36,435



37,610



16,159



16,772



Payroll and related


38,086



39,237



16,634



17,334



Other operating costs


22,859



23,470



9,738



9,995




97,380



100,317



42,531



44,101










Gross profit


11,768



10,982



5,992



5,837












Administrative and advertising


7,414



7,582



3,021



3,102



Franchise fees and other revenue


(751)



(694)



(322)



(304)



Loss on sale of assets


14



-



2



-



Impairment of long lived assets


70



-



-



-


Operating profit 


5,021



4,094



3,291



3,039



Interest expense


550



808



229



351


Earnings from continuing operations before income taxes


4,471



3,286



3,062



2,688


Income taxes


1,512



767



1,062



629


Earnings from continuing operations


2,959



2,519



2,000



2,059


(Loss) Earnings from discontinued operations, net of tax


(158)



(2,005)



-



729


NET EARNINGS 


$    2,801



$       514



$    2,000



$    2,788











Earnings per share (EPS) of common stock:










Basic net earnings per share:










Earnings from continuing operations


$      0.59



$      0.51



$      0.40



$      0.42



(Loss) Earnings from discontinued operations


$    (0.03)



$    (0.41)



$           -



$      0.15



Basic net earnings per share


$      0.56



$      0.10



$      0.40



$      0.57












Diluted net earnings per share:










Earnings from continuing operations


$      0.59



$      0.51



$      0.39



$      0.42



(Loss) Earnings from discontinued operations


$    (0.03)



$    (0.41)



$           -



$      0.14



Diluted net earnings per share


$      0.56



$      0.10



$      0.39



$      0.56










Diluted average shares outstanding


5,028



4,939



5,070



4,937










Depreciation included above


$    5,534



$    5,473



$    2,422



$    2,361










Opening expense included above


$       277



$       398



$        73



$       115











 

 




























































































































































































































































































































Frisch's Restaurants, Inc. and Subsidiaries


CONSOLIDATED BALANCE SHEET


(In thousands of dollars)

 





December 11,



May 29,





2012



2012





(unaudited)




Assets






Current assets







Cash and equivalents


$     3,747



$   49,455




Receivables


1,565



1,683




Inventories


6,010



5,590




Other current assets


2,211



3,010




Current assets of discontinued operations


115



190





13,648



59,928









Property and equipment


102,509



102,139









Other assets







Goodwill & other intangible assets


776



777




Property held for sale and land investments


8,968



11,484




Deferred income taxes and other


6,043



5,641





15,787



17,902











$ 131,944



$ 179,969








Liabilities and shareholders' equity






Current liabilities







Accounts payable


$     7,975



$     6,293




Accrued expenses


7,966



7,342




Other


6,403



7,857




Current liabilities of discontinued operations


186



683





22,530



22,175









Long-term obligations







Long-term debt


11,434



14,446




Other long-term obligations


21,843



21,623





33,277



36,069









Shareholders' equity


76,137



121,725











$ 131,944



$ 179,969