Frisch's Reports Annual and Fourth Quarter Fiscal 2015 Results

Frisch's Restaurants, Inc. (NYSE MKT: FRS) reported revenue of $211,893,000 for the fiscal year ended June 2, 2015 (fiscal 2015, a 52 week period), representing a $2,720,000 or 1.3 percent increase over the prior fiscal year (fiscal 2014, a 53 week period).

Aug 17, 2015 - 12:18

Frisch's Restaurants, Inc. (NYSE MKT: FRS) reported revenue of $211,893,000 for the fiscal year ended June 2, 2015 (fiscal 2015, a 52 week period), representing a $2,720,000 or 1.3 percent increase over the prior fiscal year (fiscal 2014, a 53 week period).  Net earnings for the year increased $483,000 or 5.1 percent to $9,955,000 ($1.94 diluted earnings per share) compared to $9,472,000 ($1.86 diluted earnings per share) last year.

The additional week in fiscal 2014 contributed $3,963,000 to revenue in fiscal 2014, which yielded an estimated $737,000 in pretax earnings.  Excluding the impact of the extra week in fiscal 2014, revenues in fiscal 2015 increased $6,683,000 or 3.3 percent and pretax earnings increased $3,414,000 or 35.6 percent.  Net earnings for fiscal year 2014 also received the benefit of a much lower effective tax rate, which resulted from certain tax planning strategies.

For the fourth quarter of fiscal 2015 (12 weeks), revenue decreased $3,338,000 or 6.2 percent to $50,221,000 from $53,559,000 in the fourth quarter of fiscal 2014 (13 weeks).  The decrease was due the effect of last year's extra week.  Net earnings decreased $1,022,000 or 28.8 percent in the fourth quarter of fiscal 2015 to $2,530,000 ($0.50 diluted earnings per share) compared to $3,552,000 ($0.70 diluted earnings per share) in the fourth quarter of fiscal 2014, which consisted of 13 weeks.

Disregarding the impact of the extra week in the prior year's fourth quarter as discussed above, fourth quarter revenues increased $625,000 or 1.3 percent and pretax earnings increased $427,000 or 16.0 percent. Same store sales increased 2.5 percent in the fourth quarter of fiscal 2015 compared to the fourth quarter of the prior year.

The margin from restaurant operating income in the fourth quarter of fiscal 2015 improved to 14.5 percent from 11.7 percent in the prior year on lower food costs, payroll and health care costs. Administrative and advertising expense, a component of operating income, increased over $1,250,000 from the incurrence of professional fees associated with the announced sale of the Company.

Craig F. Maier, President and Chief Executive Officer, said, "Our restaurants had an excellent year and achieved especially strong results in the fourth quarter.  We appreciate all the hard work of our people who made these results possible.  It is a further testament to their achievements that the Company reported a profit every year since going public in 1960, which allowed the Company to pay a cash dividend to our shareholders every quarter over that 55 year period."

As previously announced on May 21, 2015, the Company and NRD Partners I, L.P., a private equity fund, entered into an agreement pursuant to which an affiliate of NRD Partners I, L.P. will acquire all of the outstanding shares of Frisch's Restaurants, Inc. for $34.00 per share in cash, or approximately $175 million. A special meeting of shareholders to approve the sale is scheduled for August 24, 2015 with the closing of the transaction subsequent to the meeting if shareholder approval is obtained.

Frisch's Restaurants, Inc. is a regional company that operates full service family-style restaurants under the name "Frisch's Big Boy."  All Frisch's Big Boy restaurants are currently located in various regions of Ohio, Kentucky and Indiana.

The Company owns the trademark "Frisch's" and has exclusive, irrevocable ownership of the rights to the "Big Boy" trademark, trade name and service marks in the states of Kentucky and Indiana, and in most of Ohio and Tennessee.  All of the Frisch's Big Boy restaurants also offer "drive-thru" service.  The Company also licenses Frisch's Big Boy restaurants to other operators, currently in certain parts of Ohio, Kentucky and Indiana.

During the fiscal year ended June 2, 2015, the Company opened no new stores. At this time, the Company has not scheduled any new restaurant construction. A Frisch's Big Boy restaurant located in Columbus, Ohio was closed permanently in July 2014.  The Company currently operates 95 company-owned Frisch's Big Boy restaurants and there are an additional 26 franchised Frisch's Big Boy restaurants that are operated by licensees.




















































































































































































































































































































































Frisch's Restaurants, Inc. and Subsidiaries



CONDENSED CONSOLIDATED STATEMENT OF EARNINGS 



(In thousands, except per share data)









(Unaudited)





52 weeks ended



53 weeks ended



12 weeks ended



13 weeks ended





June 2,



June 3,



June 2,



June 3,





2015



2014



2015



2014













Sales


$        211,893



$        209,173



$          50,221



$          53,559



Cost of sales











Food and paper


70,536



70,088



15,940



18,222




Payroll and related


72,986



74,236



17,207



18,837




Other operating costs


42,091



42,973



9,797



10,228





185,613



187,297



42,944



47,287



Restaurant operating income


26,280



21,876



7,277



6,272




Administrative and advertising


16,725



12,539



4,437



3,186




Franchise fees and other revenue, net


(1,471)



(1,439)



(335)



(363)




(Gain) loss on sale of real property


(2,999)



(135)



4



(68)




Impairment of long-lived assets


653



-



-



-



Operating income


13,372



10,911



3,171



3,517




Interest expense


370



586



80



116



Earnings before income taxes


13,002



10,325



3,091



3,401



Income tax (benefits)


3,047



853



561



(151)



NET EARNINGS


$           9,955



$           9,472



$           2,530



$           3,552













Earnings per share (EPS) of common stock:










Basic net earnings per share


$1.94



$1.86



$.49



$.70




Diluted net earnings per share


$1.94



$1.86



$.50



$.70



Diluted average shares outstanding


5,138



5,101



5,147



5,113



Depreciation included above


$          10,427



$          10,721



$           2,410



$           2,561













 







































































































































































































































































































































Frisch's Restaurants, Inc. and Subsidiaries


CONDENSED CONSOLIDATED BALANCE SHEET


(In thousands)






June 2,



June 3,






2015



2014



Assets







Current assets








Cash and equivalents


$       4,959



$       1,124





Trade and other accounts receivable


2,218



1,900





Inventories


6,267



5,637





Other current assets


3,375



4,653






16,819



13,314











Net property and equipment


101,360



104,862











Other assets








Goodwill and other intangible assets


770



773





Real property not used in operations


6,029



6,744





Other


4,033



3,261






10,832



10,778










Total assets


$   129,011



$   128,954










Liabilities and shareholders' equity







Current liabilities








Long-term debt, current maturities


$             -



$       1,996





Accounts payable


6,248



7,594





Accrued expenses


11,536



9,319






17,784



18,909











Long-term obligations








Long-term debt, less current maturities


-



4,737





Other long-term obligations


11,217



12,055






11,217



16,792











Shareholders' equity


100,010



93,253










Total liabilities and shareholders' equity


$   129,011



$   128,954