The Wendy's Company Reports North America System Same-Restaurant Sales Increase 4.8% in 4Q and 3.3% In 2015

AUVs at North America system restaurants increase 3% to all-time high of $1.54 million - Company-operated restaurant margin increases 240 bps to 19.2% in 4Q and 190 bps to 17.7% in 2015 - Company repurchases 99.9 million shares for $1.1 billion in 2015

Feb 9, 2016 - 11:37

The Wendy's Company (NASDAQ:  WEN) today reported preliminary unaudited results for the fourth quarter and full year ended January 3, 2016. The Company plans to file its audited financial results on or before March 3, 2016.

"Our strong 2015 results demonstrate the strength of our core business, as well as the positive impact of our transition to a predominantly franchised model, with royalties and rental income contributing a higher amount of earnings," Chief Executive Officer Emil Brolick said. "Due to the impact of Image Activation and our strong 2015 same-restaurant sales performance, our Company-operated restaurant average unit volumes increased 3 percent to an all-time high of $1.64 million, and North America system AUVs increased 3 percent to an all-time high of $1.54 million," Brolick said. "Our year-over-year Company-operated restaurant margin increased 190-basis points to 17.7 percent, which is indicative of the improvements in our restaurant-level economic model.

"Confidence in our improving free-cash flow profile allowed us to repurchase 99.9 million shares for $1.1 billion during 2015," Brolick said. "With this year's repurchase activity, we have now reduced our total share count by approximately 35 percent since the beginning of 2011."

"As we look to 2016, we expect the sequentially strengthening two-year annual same-restaurant sales trends we saw in 2015 to continue, with sales off to a strong start this year," Brolick said. "With the success of our 'high-low' marketing messaging, which is driving both traffic and check growth, we are confident setting our 2016 same-restaurant sales growth target for the North Americasystem at approximately 3 percent, which is at the high end of our previous range."

Preliminary fourth-quarter and full-year 2015 results
A summary of the Company's preliminary fourth-quarter and full-year 2015 results is below. The fourth-quarter and full-year results include the favorable impact of a 53rd operating week, which resulted in $19.2 million in incremental sales, approximately $6.0 million in incremental franchise royalty revenue, and approximately $7.0 million in incremental operating profit in 2015. This variance affects all comparisons to 2014.

See "Disclosure Regarding Non-GAAP Financial Measures" below for a reconciliation of the non-GAAP measures included herein, i.e., Adjusted EBITDA, Adjusted EBITDA margin and Adjusted Earnings per Share. Due to the recent sale of its bakery business, the Company has presented its bakery results as discontinued operations for all periods presented in its consolidated financial statements. The Company has provided reclassified quarterly 2014 statements of operations and updated reconciliations of non-GAAP measures to reflect the sale of its bakery operations on the Investors section of its website under "Non-GAAP Financial Measures."

Preliminary fourth-quarter 2015 summary

  • Same-restaurant sales increased 4.8 percent at North America system restaurants in the fourth quarter of 2015. Same-restaurant sales increased 4.9 percent at North America franchise-operated restaurants. Same-restaurant sales increased 3.7 percent at North America Company-operated restaurants. 
  • On a two-year basis, fourth-quarter 2015 same-restaurant sales increased 6.4 percent for the North America system, 6.5 percent at North America franchise-operated restaurants and 5.6 percent at North America Company-operated restaurants. 
  • Revenues were $464.4 million in the fourth quarter of 2015, compared to $487.3 million in the fourth quarter of 2014. The 4.7 percent decrease resulted primarily from the ownership of 363 fewer Company-operated restaurants at the end of the 2015 fourth quarter compared to the beginning of the 2014 fourth quarter. Franchise revenues were $127.2 million in the fourth quarter of 2015 compared to $98.0 million in the fourth quarter of 2014. The 29.8 percent increase resulted from higher royalty revenue, franchise fees and rental income primarily as a result of the Company's system optimization initiative and the 4.9 percent same-restaurant sales increase at franchise-operated restaurants. 
  • North America Company-operated restaurant margin was 19.2 percent in the fourth quarter of 2015, compared to 16.8 percent in the fourth quarter of 2014. The 240 basis-point increase was primarily the result of higher same-restaurant sales, the positive impact from the Company's Image Activation reimaging program and the impact of the Company's system optimization initiative, partly offset by higher labor rates. 
  • General and administrative expense was $72.4 million in the fourth quarter of 2015, compared to $59.5 million in the fourth quarter of 2014. The increase resulted primarily from higher incentive compensation due to the Company's year-over-year outperformance relative to its targets, along with the impact of the 53rd operating week. 
  • Adjusted EBITDA from continuing operations was $107.6 million in the fourth quarter of 2015, a 12.3 percent increase compared to $95.8 million in the fourth quarter of 2014, despite the ownership of 363 fewer Company-operated restaurants at the end of the 2015 fourth quarter compared to the beginning of the 2014 fourth quarter. 
  • Adjusted EBITDA margin was 23.2 percent in the fourth quarter of 2015 compared to 19.7 percent in the fourth quarter of 2014. The 350-basis-point improvement reflects the positive impact of the second phase of the Company's system optimization initiative. 
  • Operating profit was $116.3 million in the fourth quarter of 2015, compared to $49.9 million in the fourth quarter of 2014. The 133 percent increase resulted primarily from a year-over-year increase in net gains from the Company's system optimization initiative. 
  • Operating profit margin was 25.0 percent in the fourth quarter of 2015 compared to 10.2 percent in the fourth quarter of 2014, an improvement of 1,480 basis points. 
  • Interest expense was $28.2 million in the fourth quarter of 2015, compared to $12.8 million in the fourth quarter of 2014. The increase resulted primarily from higher total debt levels related to the Company's debt restructuring during 2015. 
  • Income from continuing operations was $88.7 million in the fourth quarter of 2015 compared to $23.0 million in the fourth quarter of 2014. The increase was primarily due to a year-over-year increase in investment income as a result of a $54.9 million ($38.6 millionafter-tax) distribution the Company received from its 18.5 percent indirect ownership interest in Arby's Restaurant Group, Inc. The Company has excluded this distribution from its Adjusted EBITDA and Adjusted Earnings per Share results for the fourth quarter and full year. Also affecting income from continuing operations was an effective tax rate of 36.8 percent in the fourth quarter of 2015 compared to 38.4 percent in the fourth quarter of 2014. 
  • Net income was $85.9 million in the fourth quarter of 2015, compared to $23.3 million in the fourth quarter of 2014. These results include the impact of discontinued operations. 
  • Reported diluted earnings per share from continuing operations were $0.32 in the fourth quarter of 2015 compared to $0.06 in the fourth quarter of 2014. The increase reflects a 25.1 percent year-over-year reduction in the weighted average diluted shares outstanding. 
  • Reported diluted earnings per share were $0.31 in the fourth quarter of 2015, compared to $0.06 in the fourth quarter of 2014. 
  • Adjusted Earnings per Share from continuing operations were $0.12 in the fourth quarter of 2015, compared to $0.08 in the fourth quarter of 2014. These results exclude the impact of certain items, including system optimization gains and the Arby's distribution

Preliminary full-year 2015 summary

  • Same-restaurant sales increased 3.3 percent at North America system restaurants in 2015. Same-restaurant sales increased 3.4 percent at North America franchise-operated restaurants. Same-restaurant sales increased 2.6 percent at North America Company-operated restaurants. 
  • On a two-year basis, 2015 same-restaurant sales increased 4.9 percent for the North America system, 4.9 percent at North Americafranchise-operated restaurants and 4.9 percent at North America Company-operated restaurants. 
  • Revenues were $1.9 billion in 2015, compared to $2.0 billion in 2014. The 6.4 percent decrease resulted primarily from the ownership of fewer Company-operated restaurants. Franchise revenues were $431.5 million in 2015 compared to $390.0 million in 2014. The 10.6 percent increase resulted from higher royalty revenue, franchise fees and rental income primarily as a result of the Company's system optimization initiative and the 3.4 percent same-restaurant sales increase at franchise-operated restaurants. 
  • North America Company-operated restaurant margin was 17.7 percent in 2015, compared to 15.8 percent in 2014. The 190 basis-point increase was the result of higher same-restaurant sales and the positive impact from the Company's Image Activation reimaging program. 
  • General and administrative expense was $256.6 million in 2015, compared to $260.7 million in 2014. The 1.6 percent decrease resulted primarily from lower share-based compensation expense, a decrease in cash franchise incentives related to the Company's Image Activation incentive programs and the positive impact of the Company's system optimization initiative and resource realignment plan announced in 2014. Partly offsetting these decreases was an increase in incentive compensation. 
  • Adjusted EBITDA from continuing operations was $392.4 million in 2015, a 10.1 percent increase compared to $356.5 million in 2014, despite a significant reduction in ownership of Company-operated restaurants. 
  • Adjusted EBITDA margin was 21.0 percent in 2015 compared to 17.8 percent in 2014. The 320-basis-point improvement reflects the positive impact of the second phase of the Company's system optimization initiative. 
  • Operating profit was $274.5 million in 2015, compared to $242.6 million in 2014. The 13.1 percent increase resulted primarily from the increase in franchise revenues, in addition to lower depreciation and amortization, partly offset by a decrease in net gains from the Company's system optimization initiative. 
  • Operating profit margin was 14.7 percent in 2015 compared to 12.1 percent in 2014, an improvement of 260 basis points. 
  • Interest expense was $86.1 million in 2015, compared to $52.0 million in 2014. The increase resulted primarily from higher total debt levels related to the Company's debt restructuring during 2015. 
  • Income from continuing operations was $140.0 million in 2015 compared to $116.4 million in 2014. The increase was primarily due to a year-over-year increase in investment income as a result of a $54.9 million ($38.6 million after-tax) distribution the Company received from its 18.5 percent indirect ownership interest in Arby's Restaurant Group, Inc. The Company has excluded this distribution from its Adjusted EBITDA and Adjusted Earnings per Share results for the fourth quarter and full year. Also affecting income from continuing operations was an effective tax rate of 40.2 percent in 2015 compared to 39.5 percent in 2014. 
  • Net income was $161.1 million in 2015, compared to $121.4 million in 2014. These results include the impact of discontinued operations. 
  • Reported diluted earnings per share from continuing operations were $0.43 in 2015 compared to $0.31 in 2014. The increase reflects a 12.6 percent year-over-year reduction in the weighted average diluted shares outstanding. 
  • Reported diluted earnings per share were $0.49 in 2015, compared to $0.32 in 2014. 
  • Adjusted Earnings per Share from continuing operations were $0.33 in 2015, compared to $0.29 in 2014. These results exclude the impact of certain items, including system optimization gains and the Arby's distribution.

Leadership succession proceeding as planned
The Company announced in October that Chief Executive Officer Emil Brolick plans to retire from management duties with the Company in May 2016. Chief Financial Officer Todd Penegor assumed the additional title of President in January and will succeed Brolick in the CEO role after a transition period beginning in the first quarter of 2016. The Company expects that Brolick will continue to serve on the Company's Board of Directors upon his retirement to ensure continuity of leadership and strategic focus for the Company. The Company is currently conducting an external search for a new CFO.

System optimization continues to yield positive results
As previously announced, the Company plans to reduce its Company-operated restaurant ownership to approximately 5 percent of the total system. As part of this plan, the Company intends to sell approximately 315 restaurants during 2016. The planned sale of these restaurants follows the sale of 826 restaurants in 2013, 2014 and 2015 as part of the Company's system optimization initiative.

"We believe our system optimization initiative will drive future growth by providing opportunities for expanded restaurant ownership to strong operators who have demonstrated a commitment to Image Activation and opening new restaurants," Penegor said. "Interest in the remaining markets that we intend to sell during 2016 remains high from existing and prospective franchisees, and we are confident we will strengthen the Wendy's brand as a result of these transactions.

"Going forward, we intend to buy and sell restaurants to act as a catalyst for growth by further strengthening our franchisee base, driving new restaurant development and accelerating Image Activation adoption," Penegor said. "We are also helping to facilitate franchisee-to-franchisee restaurant transfers to get restaurants into the hands of strong operators."

Momentum of Image Activation reimaging program continues
The Company and its franchisees reimaged 450 total system restaurants and built 70 new restaurants in 2015, which has resulted in the reimaging of approximately 22 percent of the Wendy's North America system restaurants as of the end of 2015. The Wendy's system remains on schedule to reimage at least 60 percent of its North America restaurants by the end of 2020.

Company issues 2016 outlook
During 2016, the Company expects:     

  • Adjusted Earnings per Share of $0.35 to $0.37, an increase of approximately 6 to 12 percent compared to 2015, with Adjusted EBITDA down 2 percent to flat, due primarily to the timing of the 327 Company-operated restaurants sold during 2015. The Company expects Adjusted EBITDA margins of 28 to 30 percent in 2016. 
  • Same-restaurant sales growth of approximately 3 percent for the North America system 
  • Restaurant margin of 18.5 to 19.0 percent at North America Company-operated restaurants, an improvement of approximately 80 to 130 basis points compared to 17.7 percent in 2015. 
  • Commodity costs decreasing approximately 2 to 3 percent compared to 2015. 
  • Interest expense of approximately $110 million, compared to $86 million in 2015. 
  • A reported tax rate of approximately 41 to 43 percent and an adjusted tax rate of approximately 35 to 37 percent. 
  • Depreciation and amortization expense of $130 to $135 million, including accelerated depreciation of approximately $5 million. 
  • Capital expenditures of approximately $135 to $145 million in 2016, compared to $252 million in 2015. 
  • Free cash flow (cash flow from operations minus capital expenditures) of approximately $50 to 75 million in 2016. 
  • General and administrative expense of approximately $235 million.

The Company's 2016 outlook includes the impact of: 

  • A year-over-year reduction of about 315 Company-operated restaurants by year end 2016. 
  • The overlapping of a 53rd operating week in 2015.

Company issues long-term outlook
The Company expects Adjusted Earnings per Share growth in the high teens in 2017 and Adjusted Earnings per Share growth of greater than 20 percent beginning in 2018. The Company expects Adjusted EBITDA to be approximately flat in 2017 due to the impact of the anticipated sale of approximately 315 Company-operated restaurants during 2016. The Company expects Adjusted EBITDA to increase approximately 10 percent during 2018.

The Company continues to expect significantly lower annual capital expenditure requirements, primarily as a result of the Company's system optimization initiative. The Company expects capital expenditures of approximately $80 to $90 million in both 2017 and 2018, with free cash flow (cash flow from operations minus capital expenditures) of $150 to $200 million in 2017 and $200 to $250 million in 2018.

The Company's long-term outlook includes average annual same-restaurant sales growth of approximately 3.0 percent for the Wendy's North America system.

The Company continues to expect Adjusted EBITDA margins of 32 to 34 percent in 2017 and approximately 35 percent in 2018.

The Company continues to expect to achieve the following North America system goals by the end of 2020:

  • Average unit sales volumes of $2.0 million
  • Restaurant margins of 20 percent 
  • A sales-to-investment ratio of at least 1.3 times for new restaurants 
  • Restaurant development growth of 1,000 new restaurants (excluding closures) 
  • The reimaging of at least 60 percent of Wendy's North America total system restaurants 

The Company expects to maintain a long-term leverage ratio of approximately five to six times net debt to trailing twelve-month Adjusted EBITDA from continuing operations.

Update on Investigation into Unusual Credit Card Activity
As reported in the news media in late January, the Company has engaged cybersecurity experts to conduct a comprehensive investigation into unusual credit card activity related to certain Wendy's restaurants. Out of the locations investigated to date, some have been found by the cybersecurity experts to have malware on their systems. The investigation is ongoing, and the Company is continuing to work closely with cybersecurity experts and law enforcement officials.

 

 The Wendy's Company and Subsidiaries 

 Consolidated Statements of Operations 

 Three and Twelve Month Periods Ended January 3, 2016 and December 28, 2014 

 (In Thousands Except Per Share Amounts) 

 (Unaudited) 


















 Three Months 


 Twelve Months 


2015


20141


2015


20141









Revenues:








Sales

$         337,170


$         389,289


$      1,438,802


$      1,608,455

Franchise revenues

127,195


98,014


431,495


390,047


464,365


487,303


1,870,297


1,998,502

Costs and expenses:








Cost of sales

272,316


323,935


1,184,073


1,355,086

General and administrative

72,401


59,515


256,553


260,732

Depreciation and amortization

33,751


40,431


145,051


153,882

System optimization gains, net

(59,258)


(17,483)


(74,009)


(91,510)

Reorganization and realignment costs

5,264


14,527


21,910


31,903

Impairment of long-lived assets

11,533


8,389


25,001


19,613

Other operating expense, net

12,046


8,088


37,248


26,208


348,053


437,402


1,595,827


1,755,914

Operating profit

116,312


49,901


274,470


242,588

Interest expense

(28,185)


(12,821)


(86,067)


(51,994)

Loss on early extinguishment of debt

-


-


(7,295)


-

Investment income, net

52,035


23


52,214


1,199

Other income, net

260


175


806


747

Income from continuing operations before income taxes

140,422


37,278


234,128


192,540

Provision for income taxes

(51,741)


(14,323)


(94,149)


(76,116)

Income from continuing operations

88,681


22,955


139,979


116,424

Discontinued operations:








Income from discontinued operations, net of income taxes

1,323


339


10,494


5,010

(Loss) gain on disposal of discontinued operations, net of income taxes

(4,148)


-


10,669


-

Net (loss) income from discontinued operations

(2,825)


339


21,163


5,010

Net income

$           85,856


$           23,294


$         161,142


$         121,434









Basic income (loss) per share:








Continuing operations

$              0.32


$              0.06


$              0.43


$              0.31

Discontinued operations

(0.01)


-


0.07


0.01

Net income

$              0.31


$              0.06


$              0.50


$              0.33









Diluted income (loss) per share:








Continuing operations

$              0.32


$              0.06


$              0.43


$              0.31

Discontinued operations

(0.01)


-


0.06


0.01

Net income

$              0.31


$              0.06


$              0.49


$              0.32









Number of shares used to calculate basic income (loss) per share

273,292


365,497


323,018


370,160









Number of shares used to calculate diluted income (loss) per share

278,024


371,050


328,725


376,182

















1 2014 consolidated statements of operations reflect reclassifications to conform to the current year presentation.






























January 3,
2016


December 28,
 20142

Balance Sheet Data:








Cash and cash equivalents





$         327,216


$         267,112

Total assets





4,108,720


4,137,599

Long-term debt, including current portion





2,426,113


1,438,174

Total stockholders' equity





752,914


1,717,576

















2 December 28, 2014 balance sheet data reflects our bakery's assets and liabilities as discontinued operations.

 

 






Reconciliation of Adjusted EBITDA from Continuing Operations to Net Income 

(In Thousands)

(Unaudited)


























 Three Months 


 Twelve Months 


2015


20141


2015


20141









Adjusted EBITDA from continuing operations

$       107,602


$         95,765


$       392,423


$       356,476

(Less) plus:   








Depreciation and amortization   

(33,751)


(40,431)


(145,051)


(153,882)

System optimization gains, net

59,258


17,483


74,009


91,510

Reorganization and realignment costs

(5,264)


(14,527)


(21,910)


(31,903)

Impairment of long-lived assets   

(11,533)


(8,389)


(25,001)


(19,613)

Operating profit   

116,312


49,901


274,470


242,588









Interest expense

(28,185)


(12,821)


(86,067)


(51,994)

Loss on early extinguishment of debt

-


-


(7,295)


-

Investment income, net

52,035


23


52,214


1,199

Other income, net 

260


175


806


747

Income from continuing operations before income taxes

140,422


37,278


234,128


192,540

Provision for income taxes    

(51,741)


(14,323)


(94,149)


(76,116)

Income from continuing operations

88,681


22,955


139,979


116,424

Discontinued operations:








Income from discontinued operations, net of income taxes

1,323


339


10,494


5,010

(Loss) gain on disposal of discontinued operations, net of income taxes

(4,148)


-


10,669


-

Net (loss) income from discontinued operations

(2,825)


339


21,163


5,010

Net income     

$         85,856


$         23,294


$       161,142


$       121,434









Adjusted EBITDA margin

23.2%


19.7%


21.0%


17.8%

























Previously reported Adjusted EBITDA1



$       107,055




$       392,746

Updated to exclude net gain on disposal of assets



(8,346)




(21,948)

Updated to exclude Adjusted EBITDA from our bakery's discontinued operations



(2,944)




(14,322)

Adjusted EBITDA from continuing operations



$         95,765




$       356,476









1 2014 Adjusted EBITDA updated to conform to the current year presentation.

 

 

Reconciliation of Adjusted Income and Adjusted Earnings Per Share from 
Continuing Operations to Net Income and Diluted Earnings Per Share

(In Thousands Except Per Share Amounts)

(Unaudited)


























 Three Months 


2015


20141




Per share




Per share









Adjusted income and adjusted earnings per share from continuing operations

$         33,108


$            0.12


$         31,465


$            0.08

Plus (less):     








Dividend from Arby's

38,591


0.14


-


-

System optimization gains, net

30,594


0.11


5,535


0.02

Impairment of long-lived assets

(7,127)


(0.03)


(4,524)


(0.01)

Reorganization and realignment costs

(3,271)


(0.01)


(7,575)


(0.02)

Other than temporary loss on investment

(1,940)


(0.01)


-


-

Depreciation of assets that will be replaced as part of the Image Activation initiative     

(1,261)


(0.00)


(1,946)


(0.01)

Loss on early extinguishment of debt

(13)


(0.00)


-


-

   Total adjustments      

55,573


0.20


(8,510)


(0.02)









Income from continuing operations

88,681


0.32


22,955


0.06

Net (loss) income from discontinued operations

(2,825)


(0.01)


339


0.00

Net income

$         85,856


$            0.31


$         23,294


$            0.06

























Previously reported adjusted income and adjusted earnings per share1





$         36,952


$            0.10

Updated to exclude net gain on disposal of assets





(5,151)


(0.02)

Updated to exclude adjusted income from our bakery's discontinued operations





(336)


(0.00)

Adjusted income and adjusted earnings per share from continuing operations





$         31,465


$            0.08


































 Twelve Months 


2015


20141




Per share




Per share









Adjusted income and adjusted earnings per share from continuing operations

$       109,821


$            0.33


$       108,526


$            0.29

Plus (less):     








Dividend from Arby's

38,591


0.12


-


-

System optimization gains, net

32,187


0.10


48,245


0.13

Impairment of long-lived assets

(15,396)


(0.05)


(11,083)


(0.03)

Reorganization and realignment costs

(13,492)


(0.04)


(17,445)


(0.05)

Depreciation of assets that will be replaced as part of the Image Activation initiative     

(5,300)


(0.02)


(11,940)


(0.03)

Loss on early extinguishment of debt

(4,492)


(0.01)


-


-

Other than temporary loss on investment

(1,940)


(0.00)


-


-

Gain on sale of investment, net

-


-


121


0.00

   Total adjustments      

30,158


0.10


7,898


0.02









Income from continuing operations

139,979


0.43


116,424


0.31

Net income from discontinued operations

21,163


0.06


5,010


0.01

Net income

$       161,142


$            0.49


$       121,434


$            0.32

























Previously reported adjusted income and adjusted earnings per share1





$       127,035


$            0.34

Updated to exclude net gain on disposal of assets





(13,542)


(0.04)

Updated to exclude adjusted income from our bakery's discontinued operations





(4,967)


(0.01)

Adjusted income and adjusted earnings per share from continuing operations





$       108,526


$            0.29

















1 2014 Adjusted income and adjusted earnings per share updated to conform to the current year presentation.