Brinker International Reports Year-Over-Year Increases In Fourth Quarter And Full Fiscal Year EPS; Fourth Quarter Comparable Restaurant Sales Up 2.3 Percent

Earnings per diluted share, excluding special items, increased 10.4 percent to $0.85 compared to $0.77 for the fourth quarter of fiscal 2013. Earnings per diluted share, excluding special items, increased 15.8 percent to $2.71 compared to $2.34 for the full year fiscal 2013

Aug 11, 2014 - 15:31

Brinker International, Inc. (NYSE: EAT) announced results for the fiscal fourth quarter ended June 25, 2014.

Highlights include the following:


  • Earnings per diluted share, excluding special items, increased 10.4 percent to $0.85 compared to $0.77 for the fourth quarter of fiscal 2013. Earnings per diluted share, excluding special items, increased 15.8 percent to $2.71 compared to $2.34 for the full year fiscal 2013 (see non-GAAP reconciliation below)

  • On a GAAP basis, earnings per diluted share decreased to $0.43 compared to $0.64 for the fourth quarter of fiscal 2013 driven primarily by pre-tax charges of $39.5 million recorded to establish reserves for the potential settlement of various litigation matters.  On a GAAP basis, earnings per diluted share increased to $2.26 compared to $2.20 for the full year fiscal 2013

  • Brinker International company sales increased 3.7 percent to $735.0 million and comparable restaurant sales at company-owned restaurants increased 2.3 percent

  • Chili's company-owned comparable restaurant sales increased 2.5 percent

  • Maggiano's comparable restaurant sales increased 0.9 percent, representing the 18th consecutive quarterly increase

  • Chili's franchise comparable restaurant sales increase of 1.2 percent includes a 1.4 percent increase for U.S. franchise restaurants and a 0.8 percent increase for international franchise restaurants, representing the 18th consecutive quarterly increase for international franchise restaurants

  • For fiscal 2014, cash flows provided by operating activities were $359.8 million and capital expenditures totaled $161.1 million

  • The company repurchased approximately 0.9 million shares of its common stock for $47.8 million in the fourth quarter and a total of approximately 5.1 million shares for $239.6 million year-to-date

  • The company paid a dividend of 24 cents per share in the fourth quarter, an increase of 20 percent over the prior year fourth quarter


"We closed fiscal 2014 with an increase in earnings per diluted share of 15.8 percent, our fourth consecutive year of double-digit growth in a competitive environment," said Wyman Roberts, Chief Executive Officer and President. "These results demonstrate our ability to deliver sustained value to our shareholders."














































































































































































































































































































































Table 1: Monthly, Q4 and FY comparable restaurant sales

Company-owned, reported brands and franchise; percentage





April



May



June



Q4 14



Q4 13



FY 14



FY 13


Brinker International



2.1



3.0



1.7



2.3



(0.5)



0.6



0.5


  Chili's Company-Owned1
















     Comparable Restaurant Sales



2.4



3.3



1.7



2.5



(0.6)



0.6



0.5


     Pricing Impact



1.2



1.2



1.2



1.2



1.3



1.2



1.4


     Mix-Shift



1.3



2.3



2.3



1.9



0.2



1.2



0.9


     Traffic



(0.1)



(0.2)



(1.8)



(0.6)



(2.1)



(1.8)



(1.8)


  Maggiano's
















     Comparable Restaurant Sales



0.6



0.7



1.6



0.9



0.2



0.6



0.5


     Pricing Impact



1.7



2.4



2.5



2.2



0.5



1.5



1.8


     Mix-Shift



(2.3)



(2.1)



(2.9)



(2.5)



1.1



(0.7)



0.5


     Traffic



1.2



0.4



2.0



1.2



(1.4)



(0.2)



(1.8)

















Chili's Franchise2









1.2



1.0



0.2



1.9


  U.S. Comparable Restaurant Sales









1.4



0.5



(0.3)



1.6


  International Comparable Restaurant Sales









0.8



2.3



1.6



2.7

















Chili's Domestic3









2.1



(0.3)



0.3



0.8


System-wide4









1.9



0.0



0.5



1.0


































1



Chili's company-owned comparable restaurant sales do not include sales generated by the 11 restaurants acquired in Canada in June 2013. Acquired or newly opened restaurants are not included in this calculation until 18 months of operations are completed.


2



Revenues generated by franchisees are not included in revenues on the consolidated statements of comprehensive income; however, we generate royalty revenue and advertising fees based on franchisee revenues, where applicable. We believe including franchisee comparable restaurant sales provides investors information regarding brand performance that is relevant to current operations and may impact future restaurant development.


3



Chili's Domestic comparable restaurant sales percentages are derived from sales generated by company-owned and franchise operated Chili's restaurants in the United States.


4



System-wide comparable restaurant sales are derived from sales generated by company-owned Chili's and Maggiano's restaurants in addition to the sales generated at franchise operated restaurants.


Quarterly Operating Performance

CHILI'S fourth quarter company sales increased to $639.8 million from $615.7 million in the prior year primarily due to increases in comparable restaurant sales, the acquisition of 11 restaurants in Canada at the end of the prior fiscal year, as well as increases in restaurant capacity.  As compared to the prior year, the Chili's operating margin metric was negatively impacted by the classification of revenues and expenses associated with Ziosk. The revenues associated with Ziosk are included in Franchise and other revenues while the associated expense is included in Restaurant expenses, a component of the margin calculation. Restaurant expenses, as a percent of company sales, increased due to Ziosk equipment charges, new restaurant development and higher advertising, partially offset by leverage related to higher revenue. Restaurant labor, as a percent of company sales, was negatively impacted by increased overtime and training, partially offset by leverage related to higher revenue. Cost of sales, as a percent of company sales, was favorably impacted by menu pricing, menu item changes, improved waste control, and efficiency gains related to new fryer equipment, partially offset by unfavorable pricing primarily related to cheese, avocados and limes which are market based.

MAGGIANO'S fourth quarter company sales of $95.2 million increased 1.9 percent primarily driven by increases in restaurant capacity, menu pricing and traffic. As compared to the prior year, Maggiano's restaurant operating margin was negatively impacted by higher facilities costs and new restaurant development. Cost of sales, as a percent of company sales, was negatively impacted by unfavorable mix changes and commodity pricing on seafood, partially offset by increased menu pricing and favorable commodity pricing on bread and other items. Restaurant labor, as a percent of company sales, was positively impacted by lower performance based compensation.

FRANCHISE AND OTHER revenues totaled $23.7 million for the fourth quarter, an increase of 13.4 percent compared to $20.9 million in the prior year driven primarily by the revenues associated with Ziosk. U.S. franchise comparable restaurant sales increased 1.4 percent and international comparable restaurant sales increased 0.8 percent. Brinker franchisees generated approximately $423 million in sales1 for the fourth quarter of fiscal 2014. 

Other

Depreciation and amortization expense increased $2.5 million for the quarter primarily due to investments in the Chili's reimage program, fryer equipment, new restaurant openings, as well as the acquisition of 11 restaurants in Canada at the end of the prior fiscal year, partially offset by an increase in fully depreciated assets.

General and administrative expense increased $1.1 million primarily due to information technology expenses in support of sales driving initiatives and tax consulting costs.

Other gains and charges in the fourth quarter of fiscal 2014 includes pre-tax charges of approximately $39.5 million related to various litigation matters including a class action litigation pending in California.  In August 2004, certain current and former hourly restaurant team members filed a putative class action lawsuit against Brinker in California Superior Court alleging violations of California labor laws with respect to meal periods and rest breaks.  The parties participated in mediation regarding this case on April 8, 2014, where preliminary settlement discussions began that ultimately culminated in a preliminary settlement agreement being reached on Aug. 6, 2014.  This preliminary settlement agreement remains subject to court approval and seeks to resolve all claims in exchange for a maximum settlement payment not to exceed $56.5 million.  The company established a reserve of approximately $39.0 million related to this pending class action litigation, but the actual amount of any settlement payment could vary from the company's reserve and will be subject to many factors including approval by the court, claims process, and other matters typically associated with the potential settlement of complex class action litigation.  The aggregate litigation reserves of approximately $39.5 million established in the fourth quarter are based on the terms set forth in the applicable agreements and the company's reasonable expectations regarding future events.

On a GAAP basis, the effective income tax rate decreased to 18.1 percent in the current quarter from 25.0 percent in the prior year primarily due to the impact of tax benefits related to special items in the current quarter. Excluding the impact of special items, the effective income tax rate increased to 29.4 percent in the current quarter compared to 28.3 percent in the prior year primarily due to an increase in the amount of reserves established for uncertain tax positions.

Non-GAAP Reconciliation

Brinker believes excluding special items from its financial results provides investors with a clearer perspective of the company's ongoing operating performance and a more relevant comparison to prior period results. Special items in the fourth quarter of fiscal 2014 consist primarily of charges related to litigation reserves, the impairment of restaurants, as well as charges associated with closed restaurants.


































































Table 2: Reconciliation of net income excluding special items

Q4 14 and Q4 13; $ millions and $ per diluted share after-tax





Q4 14



EPS Q4 14



Q4 13



EPS Q4 13


Net Income



28.8



0.43



46.4



0.64


Other (Gains) and Charges, net of taxes1



27.8



0.42



9.3



0.13


Adjustment for Tax Items









(0.6)



0.00


Net Income excluding Special Items



56.6



0.85



55.1



0.77


 


































































Table 3: Reconciliation of net income excluding special items

FY 14 and FY 13; $ millions and $ per diluted share after-tax





FY 14



EPS FY 14



FY 13



EPS FY 13


Net Income



154.0



2.26



163.4



2.20


Other (Gains) and Charges, net of taxes1



30.4



0.45



10.7



0.14


Adjustment for Tax Items









(0.6)



0.00


Net Income excluding Special Items



184.4



2.71



173.5



2.34



















1



Pre-tax Other gains and charges were $44.9 million and $15.1 million in the fourth quarter of fiscal 2014 and 2013, respectively, and $49.2 million and $17.3 million in fiscal 2014 and 2013, respectively. The charges in the fiscal 2014 periods include approximately $39.5 million of charges related to litigation reserves.


Fiscal 2015 Outlook


  • The company anticipates earnings per diluted share, excluding special items, to increase 11 to 16 percent in the range of $3.00 to $3.15. Earnings are based on the following expectations:

  • Comparable restaurant sales are expected to increase one to two percent

  • Company-owned new restaurant development is expected to add year-over-year capacity growth of about one percent

  • Restaurant operating margin is expected to improve 25 to 50 basis points year-over-year

  • Depreciation expense is expected to increase $10 to $12 million, assuming capital expenditures of $130 to $140 million

  • General and administrative expense is expected to be $10 million higher on a dollar basis due to planning incentive compensation at target coupled with information technology expenses related to sales driving initiatives

  • Interest expense is expected to increase slightly due to a higher debt balance in fiscal 2015

  • Excluding the impact of special items, and assuming governmental renewal of the work opportunity tax credit retroactive to January 2014, the effective income tax rate is projected to be approximately 31 percent

  • Free cash flow is expected to be $180 to $190 million

  • Diluted weighted average shares outstanding is expected to be 64 to 66 million


The company believes providing fiscal 2015 earnings per diluted share guidance provides investors the appropriate insight into the company's ongoing operating performance.

Guidance Policy

Brinker provides annual guidance as it relates to comparable restaurant sales, earnings per diluted share, and other key line items in the comprehensive income statement and will only provide updates if there is a material change versus the original guidance. Consistent with prior practice, management will not discuss intra-period sales or other key operating results not yet reported as the limited data may not accurately reflect the final results of the period or quarter referenced.

Forward Calendar

-  SEC Form 10-K for fiscal 2014 filing on or before Aug. 25, 2014; and
-  First quarter earnings release, before market opens, Oct. 21, 2014.

About Brinker

Brinker International, Inc. is one of the world's leading casual dining restaurant companies. Founded in 1975 and based in Dallas, Texas, as of June 25, 2014, Brinker owned, operated, or franchised 1,615 restaurants under the names Chili's® Grill & Bar (1,569 restaurants) and Maggiano's Little Italy® (46 restaurants).






















































































































































































































































































































































































































































BRINKER INTERNATIONAL, INC.

CONSOLIDATED STATEMENTS OF COMPREHENSIVE INCOME

(In thousands, except per share amounts)

(Unaudited)





Thirteen Week Periods Ended



Fifty-Two Week Periods Ended




June 25, 2014



June 26, 2013



June 25, 2014



June 26, 2013


Revenues:










Company sales



$


734,982



$


709,128



$


2,823,069



$


2,766,618


Franchise and other revenues (a)



23,743



20,940



82,383



79,480


Total revenues



758,725



730,068



2,905,452



2,846,098


Operating costs and expenses:










Company restaurants (excluding depreciation and amortization)










Cost of sales



196,752



190,775



758,028



758,377


Restaurant labor



233,064



224,548



905,589



892,413


Restaurant expenses



173,866



165,433



682,271



655,214


Company restaurant expenses



603,682



580,756



2,345,888



2,306,004


Depreciation and amortization



35,169



32,651



136,081



131,481


General and administrative



33,302



32,249



132,094



134,538


Other gains and charges (c)



44,909



15,073



49,224



17,300


Total operating costs and expenses



717,062



660,729



2,663,287



2,589,323


Operating income



41,663



69,339



242,165



256,775


Interest expense



6,963



8,078



28,091



29,118


Other, net



(478)



(562)



(2,214)



(2,658)


Income before provision for income taxes



35,178



61,823



216,288



230,315


Provision for income taxes



6,358



15,456



62,249



66,956


Net income



$


28,820



$


46,367



$


154,039



$


163,359











Basic net income per share



$


0.44



$


0.67



$


2.33



$


2.28











Diluted net income per share



$


0.43



$


0.64



$


2.26



$


2.20











Basic weighted average shares outstanding



65,009



69,607



66,251



71,788











Diluted weighted average shares outstanding



66,824



71,999



68,152



74,158





























Other comprehensive income (loss):










Foreign currency translation adjustment (b)



$


922



$





$


(940)



$




Other comprehensive income (loss)



922






(940)





Comprehensive income



$


29,742



$


46,367



$


153,099



$


163,359
























(a)   


Franchise and other revenues primarily includes royalties, development fees and franchise fees, banquet service charge income, gift card activity (breakage and discounts) and Ziosk gaming revenue.


(b)   


The company's Canadian operation uses the Canadian dollar as its functional currency. The foreign currency translation adjustment included in the company's comprehensive income represents the unrealized impact of translating the financial statements of the Canadian entity to U.S. dollars. This amount is not included in net income and would only be realized upon disposition of the business.


(c)   


Other gains and charges include:


 

 















































































































Thirteen Week Periods Ended



Fifty-Two Week Periods Ended



June 25, 2014



June 26, 2013



June 25, 2014



June 26, 2013


Litigation reserves


$


39,500



$




$

39,500



$




Restaurant impairment charges


3,217



4,615



4,502



$


5,276


Restaurant closure charges


1,083



750



3,413



3,637


Severance and other benefits


1,030



966



2,140



2,235


Gains on the sale of assets, net


(29)



(8,798)



(608)



(11,228)


Loss on extinguishment of debt





15,768






15,768


Other


108



1,772



277



1,612



$


44,909



$


15,073


$

49,224


$

17,300


 





















































































































BRINKER INTERNATIONAL, INC.

CONDENSED CONSOLIDATED BALANCE SHEETS

(In thousands)

(Unaudited)





June 25, 2014



June 26, 2013







ASSETS






Current assets



$


210,854



$


198,591


Net property and equipment (a)



1,056,454



1,035,815


Total other assets



223,296



218,197


Total assets



$


1,490,604



$


1,452,603


LIABILITIES AND SHAREHOLDERS' EQUITY






Current installments of long-term debt



$


27,884



$


27,596


Current liabilities



438,226



363,636


Long-term debt, less current installments



832,302



780,121


Other liabilities



129,098



131,893


Total shareholders' equity



63,094



149,357


Total liabilities and shareholders' equity



$


1,490,604



$


1,452,603
















(a)   


At June 25, 2014, the company owned the land and buildings for 189 of the 884 company-owned restaurants. The net book values of the land and buildings associated with these restaurants totaled $143.3 million and $119.5 million, respectively.


 






































































































































































































































BRINKER INTERNATIONAL, INC.

CONDENSED CONSOLIDATED STATEMENTS OF CASH FLOWS

(In thousands)

(Unaudited)





Fifty-Two Week Periods Ended




June 25, 2014



June 26, 2013


Cash Flows From Operating Activities:






Net income



$


154,039



$


163,359


Adjustments to reconcile net income to net cash provided by operating activities:






Depreciation and amortization



136,081



131,481


Stock-based compensation



16,074



15,909


Restructure charges and other impairments



48,033



11,425


Net loss (gain) on disposal of assets



5,161



(6,905)


Changes in assets and liabilities



454



(24,581)


Net cash provided by operating activities



359,842



290,688


Cash Flows from Investing Activities:






Payments for property and equipment



(161,066)



(131,531)


Proceeds from sale of assets



888



17,157


Payment for purchase of restaurants






(24,622)


Insurance recoveries






1,152


Net cash used in investing activities



(160,178)



(137,844)


Cash Flows from Financing Activities:






Purchases of treasury stock



(239,597)



(333,384)


Borrowings on revolving credit facility



120,000



110,000


Payments on revolving credit facility



(40,000)



(150,000)


Payments of dividends



(63,395)



(56,343)


Excess tax benefits from stock-based compensation



18,872



8,778


Payments on long-term debt



(26,521)



(316,380)


Proceeds from issuances of treasury stock



29,295



41,190


Proceeds from issuance of long-term debt






549,528


Payments for deferred financing costs






(5,969)


Net cash used in financing activities



(201,346)



(152,580)


Net change in cash and cash equivalents



(1,682)



264


Cash and cash equivalents at beginning of period



59,367



59,103


Cash and cash equivalents at end of period



$


57,685



$


59,367


 
















































































































































































BRINKER INTERNATIONAL, INC.

RESTAURANT SUMMARY





Fourth Quarter

Openings

Fiscal 2014



Total Restaurants

June 25, 2014



Openings Fiscal 2014



Projected Openings Fiscal 2015


Company-Owned Restaurants:










Chili's Domestic



5



824



10



8-10


Chili's International



2



14



3



1


Maggiano's



1



46



2



4




8



884



15



13-15


Franchise Restaurants:










Chili's Domestic



1



438



2



5


Chili's International



8



293



29



34-38




9



731



31



39-43


Total Restaurants:










Chili's Domestic



6



1,262



12



13-15


Chili's International



10



307



32



35-39


Maggiano's



1



46



2



4




17



1,615



46



52-58