Yum China Reports Strong First Quarter with Same-Store Sales Growth of 1%

Operating Profit Grew 22%; Restaurant Margin Expanded to 23%

Apr 6, 2017 - 12:49

Yum China Holdings, Inc.  (NYSE:  YUMC) today reported unaudited results for the first quarter ended February 28, 2017. 

First-Quarter Highlights

  • Same-store sales grew 1%, including growth of 1% at KFC and 2% at Pizza Hut Casual Dining. 
  • Total system sales grew 4%, including growth of 3% at KFC and 9% at Pizza Hut Casual Dining, excluding foreign currency translation ("F/X"). 
  • Opened 133 new restaurants during the quarter. 
  • Total restaurant margin increased 3.7 percentage points to 23.0%, primarily aided by the impact of retail tax structure reform implemented on May 1, 2016. 
  • Operating profit grew 22%, and 27% excluding F/X, primarily aided by the impact of retail tax structure reform. F/X negatively impacted operating profit by $12 million. 
  • Net income increased 21% to $175 million. 
  • Adjusted EBITDA increased 14% to $320 million. 
  • Basic EPS increased 14% to $0.45 and diluted EPS increased 12% to $0.44.

Key Results


% Change


System Sales


Same-Store

Sales


Net New

Units


Operating

Profit









Yum China

+4


+1


+6


+22

KFC

+3


+1


+5


+9

Pizza Hut Casual Dining

+9


+2


+9


+67

 


First Quarter

(in US$ million, except



% Change

for per share data and percentages)

2017


2016


Reported


Ex F/X

Operating Profit

$

254


$

209


+22


+27

Net Income

$

175


$

145


+21


+27

Adjusted EBITDA

$

320


$

279


+14


+20

Basic EPS

$

0.45


$

0.40


+14


+19

Diluted EPS

$

0.44


$

0.40


+12


+17

 

Note: All comparisons are versus the same period a year ago. 
Consistent with prior years, Yum China's fiscal first quarter includes January and February results. First quarter 2016 had an extra day resulting from leap year. 
No Special Items in the first quarter 2016 or 2017.  
Percentages may not recompute due to rounding.

CEO Comments

"I am very pleased with our performance in the first quarter of 2017, and at Yum China we are facing the future with increasing confidence. Both KFC and Pizza Hut Casual Dining delivered positive same-store sales in the first quarter of 2017, with KFC successfully lapping a particularly strong year ago performance. In addition to a good sales performance, our new unit builds, restaurant margin and operating profit showed strong improvement. We have over 7,600 restaurants, with a two-to-one lead over the nearest Western Quick-Service Restaurant competitor and an approximately six-to-one lead over the nearest Western Casual Dining Restaurant competitor, in China", said Micky Pant, CEO.

"We are especially gratified with the progress made on two key drivers of growth – Digital and Delivery. A network of over 4,400 restaurants in our system offer delivery services and we believe we have established an infrastructure for continued growth.  In the first quarter of 2017, delivery represented about 12% of our company sales. With approximately 93 million loyalty program members between KFC and Pizza Hut Casual Dining, we believe we have unprecedented insights into consumer behavior and have been engaging with them across the digital eco-system: from pre-order to payment.

We remain confident in our ability to deliver 550-600 new builds while delivering a double digit growth in operating profit, excluding F/X, in 2017. More importantly we feel our foundation is even stronger to capitalize on the long-term potential of China, and generate strong returns for our stockholders."

New-Unit Development and Asset Upgrades

  • Opened 133 new restaurants during the quarter. Remodeled 32 restaurants, led by KFC. 

 


New Units

Restaurant Count


First

As of First Quarter End


Quarter


2017


2016

Yum China


133


7,663


7,205

KFC


72


5,276


5,019

Pizza Hut Casual Dining


30


1,738


1,596

Pizza Hut Home Service, Little Sheep, East Dawning 
     and Taco Bell 


31


649


590

Total Restaurant Count

 


Restaurant Count


As of First Quarter End


2017


2016

Restaurants

7,663


7,205

Company-owned

6,080


5,779

Unconsolidated Affiliates

848


803

Franchisees

735


623

Digital and Delivery

  • Members in the loyalty programs increased to approximately 70 million for KFC and 23 million for Pizza Hut Casual Dining at the end of the first quarter of 2017. 
  • Mobile payments reached about 30% of company sales in the first quarter of 2017, with over $500 million in company sales paid using cashless payment methods. 
  • As of the end of the first quarter, over 4,400 restaurants across China offered delivery services. Delivery represented about 12% of company sales in the quarter.

Restaurant Margin

  • Restaurant margin for Yum China increased 3.7 percentage points to 23.0%, primarily aided by the impact of retail tax structure reform and profit generated from additional sales at KFC and Pizza Hut Casual Dining, partially offset by wage inflation and commodity inflation.

 


First Quarter


2017


2016


% ppts 
change




Yum China

23.0%


19.3%


3.7

KFC

23.6%


21.2%


2.4

Pizza Hut Casual Dining

23.0%


15.8%


7.2

About Yum China Holdings, Inc. 

Yum China Holdings, Inc. is a licensee of Yum! Brands in mainland China. It has exclusive rights in mainland China to KFC, China'sleading quick-service restaurant brand, Pizza Hut, the leading casual dining restaurant brand in China, and Taco Bell, which opened its first restaurant in China at the end of 2016. Yum China also owns the Little Sheep and East Dawning concepts outright. Yum China is well positioned for growth thanks to its strong competitive position, integration of its brands into Chinese popular culture and consumers' daily lives, expanding geographic footprint in China and existing operational expertise. It has a strong capital position, no external debt and expects to continue growing its system sales and profit by adding new restaurants and through growing same-store sales. Yum China had more than 7,600 restaurants and more than 420,000 employees in over 1,100 cities at the end of February 2017. A new generation of younger consumers who are digitally sophisticated and brand driven are fueling growth in consumption in China. The ongoing growth of the middle class and urban population in China is expected to create the world's largest market for restaurant brands, with Yum China poised to be the market leader.

 

Analysts are invited to contact:



Christie Ju, Vice President - Finance, Investor Relations, at +86 21 2407 8090

Elaine Lai, Director - Finance, Investor Relations, at +86 21 2407 8278




Members of the media are invited to contact:



Forest Liu, Director, Public Affairs, at +86 21 2407 7505

 

 

Yum China Holdings, Inc.

Condensed Consolidated and Combined Summary of Results

(amounts in US$ million, except for number of shares and per share amounts)

(unaudited)




Quarter ended



% Change



2/28/2017



2/29/2016



B/(W)

Revenues














Company sales


$

1,257



$

1,278




(2)



Franchise fees and income



27




25




5



Total revenues



1,284




1,303




(2)



Costs and Expenses, Net














Company restaurants














Food and paper



345




385




10



Payroll and employee benefits



257




245




(5)



Occupancy and other operating expenses



366




402




9



Company restaurant expenses



968




1,032




6



General and administrative expenses



67




66




-



Franchise expenses



13




14




10



Refranchising gain, net



(1)




(3)




(64)



Other income, net



(17)




(15)




12



Total costs and expenses, net



1,030




1,094




6



Operating Profit



254




209




22



Interest income, net



2




2




47



Income Before Income Taxes



256




211




22



Income tax provision



(76)




(62)




(23)



Net income - including noncontrolling interests



180




149




21



Net income - noncontrolling interests



5




4




10



Net Income - Yum China Holdings, Inc.


$

175



$

145




21



Effective tax rate



29.9

%



29.5

%



(0.4)


ppts.















Basic Earnings Per Common Share


$

0.45



$

0.40




14



Weighted average shares outstanding



387,525,034




363,758,219



NM

















Diluted Earnings Per Common Share


$

0.44



$

0.40




12



Weighted average shares outstanding



395,347,021




363,758,219



NM

















Company sales



100.0

%



100.0

%






Food and paper



27.5




30.1




2.6


ppts.

Payroll and employee benefits



20.5




19.2




(1.3)


ppts.

Occupancy and other operating expenses



29.0




31.4




2.4


ppts.

Restaurant margin



23.0

%



19.3

%



3.7


ppts.

Operating margin



20.2

%



16.4

%



3.9


ppts.


Percentages may not recompute due to rounding.

 

Yum China Holdings, Inc.

KFC Operating Results

(amounts in US$ million)

(unaudited)




Quarter ended



% Change



2/28/2017


2/29/2016


B/(W)

Revenues














Company sales


$

870



$

897




(3)



Franchise fees and income



26




24




3



Total revenues



896




921




(3)



Costs and Expenses, Net














Company restaurants














Food and paper



251




275




9



Payroll and employee benefits



167




159




(6)



Occupancy and other operating expenses



247




272




10



Company restaurant expenses



665




706




6



General and administrative expenses



25




24




(7)



Franchise expenses



13




14




10



Closures and impairment expenses, net



1




-



NM



Other income, net



(15)




(14)




13



Total costs and expenses, net



689




730




6



Operating Profit


$

207



$

191




9



Company sales



100.0

%



100.0

%






Food and paper



28.9




30.7




1.8


ppts.

Payroll and employee benefits



19.3




17.7




(1.6)


ppts.

Occupancy and other operating expenses



28.2




30.4




2.2


ppts.

Restaurant margin



23.6

%



21.2

%



2.4


ppts.

Operating margin



23.8

%



21.3

%



2.5


ppts.


Percentages may not recompute due to rounding.

 

Yum China Holdings, Inc.

Pizza Hut Casual Dining Operating Results

(amounts in US$ million)

(unaudited)




Quarter ended



% Change



2/28/2017


2/29/2016


B/(W)

Revenues














Company sales


$

339



$

328




3



Franchise fees and income



-




-



NM



Total revenues



339




328




3



Costs and Expenses, Net














Company restaurants














Food and paper



80




92




13



Payroll and employee benefits



75




71




(6)



Occupancy and other operating expenses



106




113




6



Company restaurant expenses



261




276




6



General and administrative expenses



14




13




-



Closures and impairment expenses, net



(1)




-



NM



Total costs and expenses, net



274




289




5



Operating Profit


$

65



$

39




67



Company sales



100.0

%



100.0

%






Food and paper



23.7




28.2




4.5


ppts.

Payroll and employee benefits



22.2




21.7




(0.5)


ppts.

Occupancy and other operating expenses



31.1




34.3




3.2


ppts.

Restaurant margin



23.0

%



15.8

%



7.2


ppts.

Operating margin



19.3

%



12.0

%



7.3


ppts.


Percentages may not recompute due to rounding.

 

Yum China Holdings, Inc.

Condensed Consolidated Balance Sheets

(amounts in US$ million, except for number of shares)

(unaudited)




2/28/2017


12/31/2016

ASSETS








Current Assets








Cash and cash equivalents


$

1,074



$

885

Short-term investments



180




79

Accounts receivable, net



68




74

Inventories, net



231




268

Prepaid expenses and other current assets



169




120

Total Current Assets



1,722




1,426

Property, plant and equipment, net



1,627




1,647

Goodwill



80




79

Intangible assets, net



87




88

Investments in unconsolidated affiliates



37




71

Other assets



261




254

Deferred income taxes



163




162

Total Assets



3,977




3,727

LIABILITIES AND EQUITY








Current Liabilities








Accounts payable and other current liabilities



984




971

Income taxes payable



84




33

Total Current Liabilities



1,068




1,004

Capital lease obligations



28




28

Other liabilities and deferred credits



251




252

Total Liabilities



1,347




1,284









Equity








Common stock,  $0.01 par value; 1,000,000,000 shares authorized; 384,311,143 shares

   and 383,344,835.42 shares issued and outstanding at February 28, 2017

   and December 31, 2016, respectively



4




4

Treasury stock



(20)




(20)

Additional paid-in capital



2,359




2,352

Retained earnings



215




40

Accumulated other comprehensive income



22




1

Total  Equity - Yum China Holdings, Inc.



2,580




2,377

Noncontrolling interests



50




66

Total Equity



2,630




2,443

Total Liabilities and Equity


$

3,977



$

3,727

 

Yum China Holdings, Inc.

Condensed Consolidated and Combined Statements of Cash Flows

(amounts in US$ million)

(unaudited)




Quarter ended



2/28/2017


2/29/2016

Cash Flows - Operating Activities








Net income - including noncontrolling interests


$

180



$

149

Depreciation and amortization



64




68

Refranchising gain



(1)




(3)

Deferred income taxes



(1)




(19)

Equity income from investments in unconsolidated affiliates



(17)




(16)

Share-based compensation expense



3




3

Changes in accounts receivable



8




(8)

Changes in inventories



40




17

Changes in prepaid expenses and other current assets



5




7

Changes in accounts payable and other current liabilities



31




113

Changes in income taxes payable



51




56

Other, net



(6)




6

Net Cash Provided by Operating Activities



357




373

Cash Flows - Investing Activities








Capital spending



(74)




(80)

Purchase of short-term investments



(100)




(54)

Proceeds from refranchising of restaurants



2




7

Other, net



(1)




(1)

Net Cash Used in Investing Activities



(173)




(128)

Cash Flows - Financing Activities








Net transfers from Parent



-




7

Payment of capital lease obligations



(1)




-

Net Cash (Used in) Provided by Financing Activities



(1)




7

Effect of Exchange Rates on Cash and Cash Equivalents



6




(5)

Net Increase in Cash and Cash Equivalents



189




247

Cash and Cash Equivalents - Beginning of Period



885




425

Cash and Cash Equivalents - End of Period


$

1,074



$

672

Reconciliation of Reported Results to Non-GAAP Measures
(amounts in US$ million
(unaudited)

In this press release:

  • The Company provides certain percentage changes excluding the impact of F/X. These amounts are derived by translating current year results at prior year average exchange rates. We believe the elimination of the F/X impact provides better year-to-year comparability without the distortion of foreign currency fluctuations. 
  • System sales growth reflects the results of all restaurants regardless of ownership, including Company-owned, franchise and unconsolidated affiliate restaurants that operate our concepts, except for non-Company-owned restaurants for which we do not receive a sales-based royalty. Sales of franchise and unconsolidated affiliate restaurants typically generate ongoing franchise fees for the Company at a rate of approximately 6% of system sales. Franchise and unconsolidated affiliate restaurant sales are not included in Company sales on the Condensed Consolidated and Combined Statements of Income; however, the franchise fees are included in the Company's revenues. We believe system sales growth is useful to investors as a significant indicator of the overall strength of our business as it incorporates all of our revenue drivers, Company and franchise same-store sales as well as net unit growth. 
  • Same-store sales growth is the estimated percentage change in sales of all restaurants that have been open and in the Company system one year or more. 
  • Company Restaurant profit ("Restaurant profit") is defined as Company sales less expenses incurred directly by our Company-owned restaurants in generating Company sales. Company restaurant margin percentage is defined as Restaurant profit divided by Company sales. 

In addition to the results provided in accordance with US Generally Accepted Accounting Principles ("GAAP") in this press release, the Company provides Adjusted EBITDA, which we define as net income including noncontrolling interests adjusted for income tax, interest income, depreciation, amortization and other items. This non-GAAP measure is not intended to replace the presentation of our financial results in accordance with GAAP.  Rather, the Company believes that the presentation of this non-GAAP measure provides additional information to investors to facilitate the comparison of past and present results.  This non-GAAP measure should not be considered in isolation or as a substitute for GAAP financial results, but should be read in conjunction with the unaudited Condensed Consolidated and Combined Summary of Results and other information presented herein. A reconciliation of this non-GAAP measure to its most directly comparable GAAP measure follows.

 

Reconciliation of Net Income to Adjusted EBITDA

(amounts in US$ million)

(unaudited)


Net income, along with the reconciliation to Adjusted EBITDA, is presented below.




Quarter ended



2/28/2017


2/29/2016

Reconciliation of Net Income to Adjusted EBITDA








Net Income - Yum China Holdings, Inc.


$

175



$

145

Net income - noncontrolling interests



5




4

Income tax provision



76




62

Interest income, net



(2)




(2)

Operating Profit



254




209

Depreciation and amortization



64




68

Store impairment charges



2




2

Adjusted EBITDA


$

320



$

279

 

Yum China Holdings, Inc.

Segment Results

(amounts in US$ million)

(unaudited)


Quarter Ended 2/28/2017


KFC



Pizza Hut

Casual 
Dining



Others



Corporate

and

Unallocated



Total


Total revenues


$

896



$

339



$

49



$

-



$

1,284


Company restaurant expenses



665




261




42




-




968


General and administrative expenses



25




14




5




23




67


Franchise expenses



13




-




-




-




13


Closures and impairment expenses, net



1




(1)




-




-




-


Refranchising gain, net



-




-




-




(1)




(1)


Other income, net



(15)




-




(2)




-




(17)





689




274




45




22




1,030


Operating Profit (Loss)


$

207



$

65



$

4



$

(22)



$

254




Quarter Ended  2/29/2016


KFC



Pizza Hut

Casual
Dining



Others



Corporate

and

Unallocated



Total


Total revenues


$

921



$

328



$

54



$

-



$

1,303


Company restaurant expenses



706




276




50




-




1,032


General and administrative expenses



24




13




5




24




66


Franchise expenses



14




-




-




-




14


Refranchising gain, net



-




-




-




(3)




(3)


Other income, net



(14)




-




(1)




-




(15)





730




289




54




21




1,094


Operating Profit (Loss)


$

191



$

39



$

-



$

(21)



$

209