Arcos Dorados Reports Record Fourth Quarter and Full Year 2022 Financial Results

Total revenue reached $1.0 billion for the first time in a single quarter and $3.6 billion for the full year 2022

Mar 15, 2023 - 17:12

Arcos Dorados Holdings, Inc. (NYSE: ARCO), Latin America’s largest restaurant chain and the world’s largest independent McDonald’s franchisee, today reported unaudited results for the three months ended December 31, 2022, and audited results for the twelve months ended December 31, 2022.

Fourth Quarter 2022 Highlights – Excluding Venezuela

  • Systemwide comparable sales increased 35.7%, with sustained growth in all divisions.
  • Consolidated revenues totaled $1.0 billion, rising 30.3% in US dollars versus 2021.
  • Consolidated Adjusted EBITDA reached a new quarterly record of $115.1 million.
  • Consolidated Adjusted EBITDA rose 21.3% in US dollars, adjusting for the prior year’s notable items and the royalty rate increase in the fourth quarter of 2022.
  • Basic net income was $55.7 million, or $0.26 per share, compared to basic net income per share of $0.22 in the prior year quarter.
  • Net Debt to Adjusted EBITDA leverage ratio remained at a healthy 1.0x at year-end 2022.

Full Year 2022 Highlights – Excluding Venezuela

  • Systemwide comparable sales increased 39.4%, with strong growth throughout the year and across all divisions.
  • Consolidated revenues totaled $3.6 billion, rising 35.8% in US dollars versus 2021.
  • Consolidated Adjusted EBITDA reached $390.1 million, the Company’s highest-ever for a full year, up 41.8% versus the prior year.
  • Consolidated Adjusted EBITDA margin rose to 10.8% for the year, improving 40 basis points despite a challenging cost environment and the final step-up in the Company’s royalty rate.
  • Basic net income was a record $144.8 million, or $0.69 per share, compared to a basic net income per share of $0.24 in the prior year.
  • Gross restaurant openings reached 66 new units in 2022, including 59 free-standing units, with 40 gross openings in Brazil.

Message from Marcelo Rabach, Chief Executive Officer

We closed out Arcos Dorados’ best year ever with our best quarter ever thanks to disciplined execution of the Three D’s strategy, the best Brand in the QSR industry and the structural competitive advantage of our free-standing restaurant portfolio. We believe these factors, together with a commitment to continuous innovation, will drive financial outperformance for the foreseeable future. Our industry-leading Digital platform offers guests greater choices for how to enjoy the McDonald’s experience and the Brand’s connection with families remains at the core of its appeal. As a result, we are seeing very strong growth in on-premise sales, which represented 58% of sales during the fourth quarter 2022, even though off-premise sales growth remains very strong as well.

As guest habits changed over the last two years, we adapted to those changes and met our guests on their own terms. They responded with incredible sales growth, leading to market share gains across all main markets with an average increase of more than four percentage points versus 2021. And the Brand also benefitted, with improved scores in 24 of the 25 brand attributes we track.

Profitability has also never been higher, with full year Adjusted EBITDA growth of 41.8% versus 2021 and our highest consolidated EBITDA margin in history. This led to significant cash flow growth as well, and our balance sheet remains very healthy with a net leverage ratio of just 1.0x. Of course, our balance sheet includes the milestone 2029 Sustainability-Linked Bond we issued in May 2022, reinforcing our commitment to ESG by linking greenhouse gas emission reduction targets to our financing strategy.

Finally, we exceeded our restaurant opening and remodeling targets, with 66 new McDonald’s restaurants opening their doors in 2022 and more than 110 Experience of the Future modernizations completed in the year.

Most importantly, 2023 is off to a fast start and we believe the best is yet to come.

¹Excluding the results of the Venezuelan operation except Balance Sheet and Debt Ratio information.
For definitions, please refer to page 16 of this document.

Consolidated Results

Consolidated

Figure 1. AD Holdings Inc Consolidated Key Financial Results

(In millions of U.S. dollars, except as noted)







 

4Q21
(a)
Currency
Translation -
Excl.
Venezuela
(b)
Constant
Currency
Growth -
Excl.
Venezuela
(c)
Venezuela
(d)
4Q22
(a+b+c+d)
% As
Reported
Total Restaurants (Units)

2,261




2,312








 
Sales by Company-operated Restaurants

745.8

(89.0)

312.9

2.5

972.3

30.4%

Revenues from franchised restaurants

34.4

(0.3)

12.1

0.2

46.4

34.6%

Total Revenues

780.3

(89.3)

325.0

2.7

1,018.6

30.5%

Systemwide Comparable Sales




37.3%

Adjusted EBITDA

111.4

(0.8)

3.5

0.0

114.1

2.4%

Adjusted EBITDA Margin

14.3%




11.2%

-3.1 p.p.

Net income (loss) attributable to AD

45.6

(2.7)

11.2

0.4

54.5

19.6%

No. of shares outstanding (thousands)

210,478




210,595


EPS (US$/Share)

0.22




0.26


 

4Q22 = 4Q21 + Currency Translation Excl. Venezuela + Constant Currency Growth Excl. Venezuela + Venezuela). Refer to “Definitions” section for further detail.

Arcos Dorados’ consolidated results may continue to be impacted by Venezuela’s macroeconomic volatility, including the ongoing hyperinflationary environment, which has historically led the Company to record significant non-cash accounting charges to operations in this market. As such, the discussion of the Company’s operating performance continues to be focused on consolidated results that exclude Venezuela.

Notable items in the Adjusted EBITDA reconciliation

Included in Adjusted EBITDA: In the fourth quarter of 2021, Other operating income / (expense) included a $3.7 million credit related to payroll taxes in Brazil and a $5.5 million non-cash positive impact related to the fair value of restaurant businesses contributed to an investment with a sub-franchisee in Mexico.

Excluded from Adjusted EBITDA: In the fourth quarter 2021, the Company incurred $4.8 million in reorganization and optimization expenses within its General & Administrative expenses (G&A), due to its divisional reorganization as of October 2021.

Fourth quarter net income attributable to the Company totaled $54.5 million, compared to net income of $45.6 million in the same period of 2021. Arcos Dorados’ recorded earnings of $0.26 per share in the fourth quarter of 2022 compared to net income of $0.22 per share in the corresponding 2021 period. Total weighted average shares for the fourth quarter of 2022 amounted to 210,594,545 compared to 210,478,322 in the prior year’s quarter.

Consolidated - excluding Venezuela

Figure 2. AD Holdings Inc Consolidated - Excluding Venezuela: Key Financial Results

(In millions of U.S. dollars, except as noted)







 

4Q21
(a)
Currency
Translation
(b)
Constant
Currency
Growth
(c)
4Q22
(a+b+c)
% As
Reported
% Constant
Currency
Total Restaurants (Units)

2,159



2,214









 
Sales by Company-operated Restaurants

743.1

(89.0)

312.9

967.0

30.1%

42.1%

Revenues from franchised restaurants

34.1

(0.3)

12.1

45.8

34.5%

35.4%

Total Revenues

777.1

(89.3)

325.0

1,012.8

30.3%

41.8%

Systemwide Comparable Sales




35.7%

Adjusted EBITDA

112.4

(0.8)

3.5

115.1

2.3%

3.1%

Adjusted EBITDA Margin

14.5%



11.4%

-3.1 p.p.


Net income (loss) attributable to AD

47.2

(2.7)

11.2

55.7

18.0%

23.7%

No. of shares outstanding (thousands)

210,478



210,595



EPS (US$/Share)

0.22



0.26



Arcos Dorados’ structural competitive advantages in Drive-thru and Delivery, together with the expansion of Digital sales and the continuous recovery in on-premise volume drove strong sales growth. Total revenues in US dollars increased 30.3%, or 41.8% in constant currency, versus the prior year period. Systemwide comparable sales for the fourth quarter rose 35.7%.

The Company’s off-premise channels demonstrated their enduring popularity with guests. Drive-thru and Delivery grew 17% and 52%, respectively, in constant currency in the fourth quarter on top of very strong growth in the prior year. On-premise sales also continued to recover, growing about 48% versus the prior year in constant currency. With that, 42% of systemwide sales in the fourth quarter 2022 were generated in off-premise channels and 58% in the on-premise channels.

Digital, which helps drive sales across all channels, generated 44% of sales in the fourth quarter, reaching $580.0 million, a new quarterly sales record in absolute terms. Full year Digital sales also reached an all-time high of $1.9 billion, up 55% versus the prior year. The incremental nature and continued success of Digital sales support the Company’s long-term approach to generating sustainable revenue growth.

The Company’s App is currently available in 18 markets and over 2,300 restaurants, reaching more than 87 million cumulative downloads by the end of 2022. The App has more than 14 million average monthly active users and, in December, identifiable sales represented 17% of the Company’s total sales.

In addition, Arcos Dorados’ CRM (Customer Relationship Management) platform, with more than 67 million unique registered users by the end of December, continues to grow. The platform provides convenient solutions, combined with insights from the Company’s data analytics capabilities, driving a more personalized experience with a higher guest lifetime value.

Adjusted EBITDA – Excluding Venezuela

4Q22 Adjusted EBITDA Bridge
($ million)

Consolidated Adjusted EBITDA of $115.1 million reflects 21.3% underlying US dollar growth versus the prior year, excluding notable items from the fourth quarter 2021 and adjusting for the final step up in the royalty rate that impacted the fourth quarter 2022.

Consolidated Adjusted EBITDA margin was down 3.1 percentage points versus the prior year quarter. Excluding notable items from the fourth quarter 2021 result and adjusting for the final step up in the royalty rate from the Company’s Master Franchise Agreement with McDonald’s Corporation, the consolidated Adjusted EBITDA margin was down just 90 basis points.

Gross margin remained healthy despite higher Food & Paper (F&P) costs. Payroll expenses rose partly due to the discontinuation of certain government subsidies from 2021. Royalties were higher due to the final step-up in the company’s royalty rate. These effects were partly offset by operating leverage in the Company’s Occupancy & Other Operating expenses as well as its G&A expenses, which improved 120 basis points as a percentage of revenue compared with the prior year period.

Non-operating Results - excluding Venezuela

Arcos Dorados’ non-operating results for the fourth quarter included a $5.9 million loss from non-cash foreign exchange and derivative instruments.

Net interest expense and other financing results was $8.8 million lower year-over-year. The Company recorded an income tax expense of $20.1 million in the fourth quarter, compared to an income tax expense of $23.2 million in the prior-year period.

Fourth quarter net income attributable to the Company totaled $55.7 million, compared to net income of $47.2 million in the prior year period. Earnings per share were $0.26 in the fourth quarter 2022 compared to net income per share of $0.22 in the prior year quarter.

Divisional Results

Brazil Division

Figure 3. Brazil Division: Key Financial Results

(In millions of U.S. dollars, except as noted)







 

4Q21
(a)
Currency
Translation
(b)
Constant
Currency
Growth
(c)
4Q22
(a+b+c)
% As
Reported
% Constant
Currency
Total Restaurants (Units)

1,051



1,084









 
Total Revenues

298.6

23.4

84.3

406.3

36.1%

28.2%

Systemwide Comparable Sales




21.9%

Adjusted EBITDA

76.1

4.8

0.4

81.2

6.8%

0.5%

Adjusted EBITDA Margin

25.5%



20.0%

-5.5 p.p.


Brazil’s revenues reached $406.3 million, the division’s highest ever for a single quarter. Systemwide comparable sales rose 21.9% versus the prior year, or 3.6x inflation in the period.

Digital sales in Brazil also reached new quarterly and full year records of $328.6 million and $1.1 billion, respectively, up 55% and 60% versus the prior year. By the end of 2022, digital sales represented 52% of systemwide sales in the division.

Marketing campaigns included the launch of eight sandwiches celebrating the FIFA World Cup in October, driving record sales in the month. As the tournament approached, additional marketing campaigns and partnerships with local celebrities and sports personalities helped drive additional sales growth. In addition, Black Friday delivered a historical record in digital sales for a single day, with the McDonald’s App reaching the second position among all downloaded Apps in Brazil. Growth in own digital channels (Mobile Order and Pay and McDelivery) was an impressive 41% versus the prior-year quarter.

Notably, the McDonald’s Brand ended the year with its highest ever brand preference metrics in the country, reflecting the emotional connection the Company is making with its Brazilian guests.

As reported Adjusted EBITDA in the division reached $81.2 million in the quarter, rising 6.8% versus the prior year in US dollars. Ongoing Adjusted EBITDA rose 19.4% in the period, excluding the $3.7 million tax credit from the prior year result and adjusting for the final step-up in the Company’s royalty rate that impacted the fourth quarter 2022. In addition to these factors, margin in the quarter was mostly impacted by higher F&P costs and as well as an increase in Payroll expenses as a percentage of revenue.

North Latin American Division (NOLAD)

Figure 4. NOLAD Division: Key Financial Results

(In millions of U.S. dollars, except as noted)







 

4Q21
(a)
Currency
Translation
(b)
Constant
Currency
Growth
(c)
4Q22
(a+b+c)
% As
Reported
% Constant
Currency
Total Restaurants (Units)

625



638









 
Total Revenues

209.2

2.7

48.9

260.8

24.7%

23.4%

Systemwide Comparable Sales




19.6%

Adjusted EBITDA

30.2

(0.1)

(2.2)

27.9

-7.6%

-7.4%

Adjusted EBITDA Margin

14.4%



10.7%

-3.7 p.p.


As reported revenues were $260.8 million, up 24.7% in US dollars and 23.4% in constant currency versus the prior year quarter. Systemwide comparable sales rose 19.6% year-over-year, or 3.1x inflation in the period. Mexico, Costa Rica and Puerto Rico contributed strongly to the quarter’s sales growth.

Marketing activities in NOLAD featured menu innovations across the region, with the launch of FIFA World Cup themed sandwiches in Mexico, Panama and Costa Rica. In Mexico, the #McDonaldsMéxicoMeEncanta brand-building campaign partnered with Sergio “Checo” Pérez, the popular Mexican Formula 1 driver with special activations during Mexico’s Grand Prix in October. Also notable in the quarter was Costa Rica’s record sales for a quarter where the Company reinforced its strength in the beef segment with the implementation of Best Burger.

As reported, Adjusted EBITDA reached $27.9 million in the fourth quarter. Ongoing Adjusted EBITDA rose 23.7% in the period, excluding the $5.5 million benefit from the fair value of the restaurant businesses contributed to an investment with a sub-franchisee in Mexico and adjusting for the final step-up in the Company’s royalty rate that impacted the fourth quarter 2022. Also excluding these two factors, the ongoing Adjusted EBITDA margin was flat in the quarter with higher F&P costs offset by operating leverage in all other expense line items.

South Latin American Division (SLAD)

Figure 5. SLAD Division: Key Financial Results

(In millions of U.S. dollars, except as noted)







 

4Q21
(a)
Currency
Translation -
Excl.
Venezuela
(b)
Constant
Currency
Growth -
Excl.
Venezuela
(c)
Venezuela
(d)
4Q22
(a+b+c+d)
% As
Reported
Total Restaurants (Units)

585




590








 
Total Revenues

272.6

(115.4)

191.8

2.7

351.6

29.0%

Systemwide Comparable Sales




75.3%

Adjusted EBITDA

30.5

(13.5)

14.3

0.0

31.3

2.8%

Adjusted EBITDA Margin

11.2%




8.9%

-2.3 p.p.

Figure 6. SLAD Division - Excluding Venezuela: Key Financial Results
(In millions of U.S. dollars, except as noted)

4Q21
(a)
Currency
Translation
(b)
Constant
Currency
Growth
(c)
4Q22
(a+b+c)
% As
Reported
% Constant
Currency
Total Restaurants (Units)

483



492









 
Total Revenues

269.4

(115.4)

191.8

345.8

28.3%

71.2%

Systemwide Comparable Sales




70.7%

Adjusted EBITDA

31.5

(13.5)

14.3

32.3

2.6%

45.4%

Adjusted EBITDA Margin

11.7%



9.3%

-2.3 p.p.


Revenues in SLAD, excluding Venezuela, increased 28.3% in US dollars, driven by a 70.7% increase in systemwide comparable sales versus the prior year, or 1.6x the division’s blended inflation. All the division’s main markets generated strong topline growth in the quarter.

Most SLAD division markets reached their highest market share levels while also receiving their best ever scores for brand love and affinity. Digital sales grew an outstanding 50% in the quarter and achieved the highest digital penetration to date. Beef and chicken campaigns reinforced the Brand’s value for money proposition as well as its quality and taste perceptions. This included the launch of the “McCrispy Chicken” platform in Colombia and Chile and the “Selecciones McDonald’s” World Cup sandwiches in most markets. Argentina also ran a special edition premium hamburger to celebrate the country’s FIFA World Cup championship as official digital sponsors of the country’s national team.

Adjusted EBITDA reached $32.3 million, compared with $31.5 million in the prior-year quarter. Argentina, Chile and Colombia were the main contributors to the fourth quarter’s result. Adjusted EBITDA grew 11.2%, adjusting for the final step up in the Company’s royalty rate that impacted the quarter. Payroll expenses rose as a percentage of revenue as government programs designed to protect jobs were largely discontinued in the fourth quarter 2021.

New Unit Development

Figure 7. Total Restaurants (end of period)*

December
2022

September
2022

June
2022

March
2022

December
2021

Brazil

1,084

1,077

1,070

1,061

1,051

NOLAD

638

631

628

625

625

SLAD

590

589

588

587

585

TOTAL

2,312

2,297

2,286

2,273

2,261

* Includes Company-operated and franchised restaurants at period-end
Figure 8. Restaurant Footprint as of December 31, 2022

Store Type* Total
Restaurants
Ownership McCafes Dessert
Centers

FS IS MS & FC Company
Operated
Franchised
Brazil

535

92

457

1,084

656

428

123

1976

NOLAD

391

51

196

638

473

165

12

521

SLAD

238

128

224

590

504

86

165

701

TOTAL

1,164

271

877

2,312

1,633

679

300

3,198

* FS: Freestanding; IS: In-Store; MS: Mall Store; FC: Food Court.

Arcos Dorados opened 21 restaurants during the fourth quarter of 2022, including 10 restaurants in Brazil. For the full year, the Company opened 66 restaurants, including 59 free-standing units and 40 restaurants in Brazil. The Company’s restaurant footprint is now made up of 50.4% free-standing units and more than 62% street-facing restaurants, when including in-store locations. This is Latin America’s largest free-standing restaurant portfolio by a wide margin, which provides a structural competitive advantage in nearly all the Company’s main markets given the versatility of the free-standing restaurant format.

During the year the Company also modernized more than 110 existing restaurants to the Experience of the Future (EOTF) format. As of the end of 2022, there were 1,037 EOTF restaurants making up 45% of Arcos Dorados’ total footprint.

Balance Sheet & Cash Flow Highlights

Figure 9. Consolidated Financial Ratios
(In thousands of U.S. dollars, except ratios)

December 31, December 31,

2022

2021

Cash & cash equivalents (i)

304,396

278,830

Total Financial Debt (ii)

674,401

657,896

Net Financial Debt (iii)

370,005

379,066

Adjusted EBITDA

386,564

271,758

Total Financial Debt / LTM Adjusted EBITDA ratio

1.7

2.4

Net Financial Debt / LTM Adjusted EBITDA ratio

1.0

1.4

(i)


Cash & cash equivalents includes Short-term investment

(ii)


Total Financial Debt includes short-term debt, long-term debt, accrued interest payable and derivative instruments (including the asset portion of derivatives amounting to $92.9 million and $120.4 million as a reduction of financial debt as of December 31, 2022 and December 2021, respectively).

(iii)


Net Financial Debt equals Total Financial Debt less Cash & cash equivalents.

As of December 31, 2022, cash and cash equivalents were $304.4 million and total financial debt (including the value of derivative instruments) was $674.4 million. Net debt (Total Financial Debt minus Cash and cash equivalents) was $370.0 million, down from $379.1 million at the end of 2021.

Net cash generated from operating activities for the full year 2022, totaled $345.4 million, up 34% from last year’s $258.0 million. Cash used in net investing activities totaled $259.6 million, including capital expenditures of $217.1 million. Net cash used in financing activities was $60.0 million.

As mentioned in its first quarter 2022 earnings release, on April 27, 2022, the Company issued a Sustainability-Linked Bond for an aggregate principal amount of $350 million, maturing on May 27, 2029. The proceeds of this liability management transaction were used to re-purchase most of the Company’s outstanding 2023 Senior Notes and to fund a tender offer of $150 million of its outstanding 2027 Senior Notes.

In addition, during the year Arcos Dorados performed certain open market repurchases of its outstanding debt amounting to $18.8 million, through cash generated from operations.

The Net Debt to Adjusted EBITDA leverage ratio was a healthy 1.0x at the end of the year. Importantly, in February 2023, Fitch upgraded the Company’s debt rating to BB+ with a stable outlook, up from BB with a stable outlook. Fitch noted the Company's operating performance and healthy debt profile as reasons for the upgrade. Fitch also emphasized the currency diversification of the Company’s cash flow generation and its positive cash flow outlook for the next few years, despite Fitch’s recent comments related to the challenging operating environment throughout Latin America in 2023.

Recent Developments

2023 Guidance

As announced during its recent Investor Update event, the Company plans to open 75 to 80 restaurants and modernize at least 250 existing restaurants in 2023. Around 90% of the restaurant openings are expected to be free-standing units. Total capital expenditures in 2023 are expected to be about $350 million.

2023 Dividend

On March 14, 2023, the Board of Directors of Arcos Dorados Holdings Inc. approved a cash dividend for 2023. As such, the Company will pay $0.19 per share to all Class A and Class B shareholders of the Company in four installments, as follows: $0.05 per share on March 30, 2023, $0.05 per share on June 28, 2023, $0.05 per share on September 28, 2023, and $0.04 per share on December 27, 2023. The payments will be made to shareholders of record as of March 27, 2023, June 23, 2023, September 25, 2023, and December 22, 2023, respectively.

2023 Annual General Shareholders Meeting (AGM)

On March 10, 2023, the Company’s Board of Directors set the date for its AGM, which will be held on April 28, 2023, in Willemstad, Curaçao, at 3:00pm (local time), for all shareholders of record as of March 31, 2023.

Fourth Quarter and Full Year 2022 Consolidated Results

Figure 10. Fourth Quarter 2022 Consolidated Results
(In thousands of U.S. dollars, except per share data)

For Three-Months ended
For Twelve-Months ended

December 31,
December 31,

 

2022

 

 

2021

 


 

2022

 

 

2021

 

REVENUES




Sales by Company-operated restaurants

 

972,261

 

 

745,847

 


 

3,457,491

 

 

2,543,907

 

Revenues from franchised restaurants

 

46,362

 

 

34,447

 


 

161,411

 

 

116,034

 

Total Revenues

 

1,018,623

 

 

780,294

 


 

3,618,902

 

 

2,659,941

 

OPERATING COSTS AND EXPENSES




Company-operated restaurant expenses:




Food and paper

 

(346,489

)

 

(258,536

)


 

(1,227,293

)

 

(899,077

)

Payroll and employee benefits

 

(181,733

)

 

(133,114

)


 

(668,764

)

 

(482,608

)

Occupancy and other operating expenses

 

(259,608

)

 

(206,943

)


 

(967,690

)

 

(772,169

)

Royalty fees

 

(60,769

)

 

(38,881

)


 

(194,522

)

 

(131,401

)

Franchised restaurants - occupancy expenses

 

(17,984

)

 

(13,306

)


 

(68,028

)

 

(50,627

)

General and administrative expenses

 

(70,091

)

 

(63,069

)


 

(239,263

)

 

(210,909

)

Other operating income / (expense), net

 

(434

)

 

11,323

 


 

11,080

 

 

26,369

 

Total operating costs and expenses

 

(937,108

)

 

(702,526

)


 

(3,354,480

)

 

(2,520,422

)

Operating income

 

81,515

 

 

77,768

 


 

264,422

 

 

139,519

 

Net interest expense and other financing results

 

(1,010

)

 

(9,811

)


 

(43,750

)

 

(49,546

)

(Loss) / Gain from derivative instruments

 

(5,232

)

 

1,007

 


 

(10,490

)

 

(5,183

)

Foreign currency exchange results

 

(297

)

 

(99

)


 

16,501

 

 

(9,189

)

Other non-operating (expenses) / income, net

 

(238

)

 

(35

)


 

(287

)

 

2,185

 

Income before income taxes

 

74,738

 

 

68,830

 


 

226,396

 

 

77,786

 

Income tax expense

 

(20,065

)

 

(23,183

)


 

(85,476

)

 

(31,933

)

Net income

 

54,673

 

 

45,647

 


 

140,920

 

 

45,853

 

Net income attributable to non-controlling interests

 

(181

)

 

(85

)


 

(577

)

 

(367

)

Net income attributable to Arcos Dorados Holdings Inc.

 

54,492

 

 

45,562

 


 

140,343

 

 

45,486

 

Earnings per share information ($ per share):




Basic net income per common share

$

0.26

 

$

0.22

 


$

0.67

 

$

0.22

 

Weighted-average number of common shares outstanding-Basic

 

210,594,545

 

 

210,478,322

 


 

210,552,173

 

 

210,386,761

 

Adjusted EBITDA Reconciliation




Operating income

 

81,515

 

 

77,768

 


 

264,422

 

 

139,519

 

Depreciation and amortization

 

30,843

 

 

29,200

 


 

119,777

 

 

120,394

 

Operating charges excluded from EBITDA computation

 

1,697

 

 

4,418

 


 

2,365

 

 

11,845

 

Adjusted EBITDA

 

114,055

 

 

111,386

 


 

386,564

 

 

271,758

 

Adjusted EBITDA Margin as % of total revenues

 

11.2

%

 

14.3

%


 

10.7

%

 

10.2

%

Fourth Quarter and Full Year 2022 Consolidated Results – Excluding Venezuela

Figure 11. Fourth Quarter 2022 Consolidated Results - Excluding Venezuela
(In thousands of U.S. dollars, except per share data)

For Three-Months ended
For Twelve-Months ended

December 31,
December 31,

 

2022

 

 

2021

 


 

2022

 

 

2021

 

REVENUES




Sales by Company-operated restaurants

 

966,998

 

 

743,081

 


 

3,440,851

 

 

2,536,610

 

Revenues from franchised restaurants

 

45,786

 

 

34,051

 


 

159,450

 

 

114,994

 

Total Revenues

 

1,012,784

 

 

777,132

 


 

3,600,301

 

 

2,651,604

 

OPERATING COSTS AND EXPENSES




Company-operated restaurant expenses:




Food and paper

 

(345,321

)

 

(257,540

)


 

(1,222,286

)

 

(896,853

)

Payroll and employee benefits

 

(180,897

)

 

(132,664

)


 

(665,648

)

 

(481,459

)

Occupancy and other operating expenses

 

(257,172

)

 

(205,498

)


 

(959,790

)

 

(768,358

)

Royalty fees

 

(60,769

)

 

(38,881

)


 

(194,522

)

 

(131,401

)

Franchised restaurants - occupancy expenses

 

(17,744

)

 

(13,158

)


 

(67,407

)

 

(50,258

)

General and administrative expenses

 

(68,615

)

 

(61,759

)


 

(234,644

)

 

(207,327

)

Other operating income, net

 

816

 

 

11,628

 


 

13,386

 

 

27,810

 

Total operating costs and expenses

 

(929,702

)

 

(697,872

)


 

(3,330,911

)

 

(2,507,846

)

Operating income

 

83,082

 

 

79,260

 


 

269,390

 

 

143,758

 

Net interest expense and other financing results

 

(1,010

)

 

(9,812

)


 

(43,751

)

 

(49,551

)

(Loss) / Gain from derivative instruments

 

(5,232

)

 

1,007

 


 

(10,490

)

 

(5,183

)

Foreign currency exchange results

 

(690

)

 

16

 


 

15,947

 

 

(9,301

)

Other non-operating (expenses) / income, net

 

(238

)

 

(35

)


 

(285

)

 

2,188

 

Income before income taxes

 

75,912

 

 

70,436

 


 

230,811

 

 

81,911

 

Income tax expense

 

(20,059

)

 

(23,178

)


 

(85,476

)

 

(31,912

)

Net income

 

55,853

 

 

47,258

 


 

145,335

 

 

49,999

 

Net income attributable to non-controlling interests

 

(181

)

 

(85

)


 

(577

)

 

(367

)

Net income attributable to Arcos Dorados Holdings Inc.

 

55,672

 

 

47,173

 


 

144,758

 

 

49,632

 

Earnings per share information ($ per share):




Basic net income per common share

$

0.26

 

$

0.22

 


$

0.69

 

$

0.24

 

Weighted-average number of common shares outstanding-Basic

 

210,594,545

 

 

210,478,322

 


 

210,552,173

 

 

210,386,761

 

Adjusted EBITDA Reconciliation




Operating income

 

83,082

 

 

79,260

 


 

269,390

 

 

143,758

 

Depreciation and amortization

 

30,576

 

 

28,851

 


 

118,712

 

 

119,587

 

Operating charges excluded from EBITDA computation

 

1,408

 

 

4,314

 


 

2,002

 

 

11,696

 

Adjusted EBITDA

 

115,066

 

 

112,425

 


 

390,104

 

 

275,041

 

Adjusted EBITDA Margin as % of total revenues

 

11.4

%

 

14.5

%


 

10.8

%

 

10.4

%

Fourth Quarter and Full Year 2022
Results by Division

Figure 12. Fourth Quarter 2022 Consolidated Results by Division
(In thousands of U.S. dollars)

4Q
FY

For Three-Months ended as Constant
For Twelve-Months ended as Constant

December 31, reported Currency
December 31, reported Currency

2022

 

2021

 

Incr/(Decr)% Incr/(Decr)%

2022

 

2021

 

Incr/(Decr)% Incr/(Decr)%
Revenues








Brazil

406,259

 

298,561

 

36.1

%

28.2

%


1,429,105

 

1,002,781

 

42.5

%

36.2

%

NOLAD

260,759

 

209,171

 

24.7

%

23.4

%


920,189

 

780,866

 

17.8

%

19.8

%

SLAD

351,605

 

272,562

 

29.0

%

74.5

%


1,269,608

 

876,294

 

44.9

%

79.2

%

SLAD - Excl. Venezuela

345,766

 

269,400

 

28.3

%

71.2

%


1,251,007

 

867,957

 

44.1

%

76.4

%

TOTAL

1,018,623

 

780,294

 

30.5

%

43.1

%


3,618,902

 

2,659,941

 

36.1

%

45.6

%

TOTAL - Excl. Venezuela

1,012,784

 

777,132

 

30.3

%

41.8

%


3,600,301

 

2,651,604

 

35.8

%

44.5

%










 
Operating Income (loss)








Brazil

67,319

 

60,787

 

10.7

%

4.1

%


186,862

 

117,887

 

58.5

%

51.4

%

NOLAD

19,126

 

22,241

 

-14.0

%

-13.4

%


61,832

 

48,785

 

26.7

%

31.6

%

SLAD

23,379

 

22,413

 

4.3

%

71.5

%


107,520

 

48,614

 

121.2

%

206.9

%

SLAD - Excl. Venezuela

24,946

 

23,905

 

4.4

%

61.1

%


112,488

 

52,853

 

112.8

%

190.1

%

Corporate and Other

(28,309

)

(27,673

)

-2.3

%

-33.4

%


(91,792

)

(75,767

)

-21.2

%

-44.1

%

TOTAL

81,515

 

77,768

 

4.8

%

8.1

%


264,422

 

139,519

 

89.5

%

102.7

%

TOTAL - Excl. Venezuela

83,082

 

79,260

 

4.8

%

6.2

%


269,390

 

143,758

 

87.4

%

99.5

%










 
Adjusted EBITDA








Brazil

81,238

 

76,056

 

6.8

%

0.5

%


242,346

 

175,603

 

38.0

%

31.8

%

NOLAD

27,882

 

30,175

 

-7.6

%

-7.4

%


95,290

 

85,323

 

11.7

%

15.1

%

SLAD

31,317

 

30,478

 

2.8

%

50.2

%


134,253

 

77,573

 

73.1

%

123.6

%

SLAD - Excl. Venezuela

32,328

 

31,517

 

2.6

%

45.4

%


137,793

 

80,856

 

70.4

%

119.4

%

Corporate and Other

(26,382

)

(25,323

)

-4.2

%

-35.5

%


(85,325

)

(66,741

)

-27.8

%

-51.8

%

TOTAL

114,055

 

111,386

 

2.4

%

4.0

%


386,564

 

271,758

 

42.2

%

47.9

%

TOTAL - Excl. Venezuela

115,066

 

112,425

 

2.3

%

3.1

%


390,104

 

275,041

 

41.8

%

47.6

%

Figure 13. Average Exchange Rate per Quarter*

Brazil Mexico Argentina

4Q22

5.26

19.67

162.20

4Q21

5.58

20.74

100.47

* Local $ per 1 US$

Summarized Consolidated Balance Sheets

Figure 14. Summarized Consolidated Balance Sheets

(In thousands of U.S. dollars)


December 31, December 31,

2022

2021

ASSETS
Current assets

Cash and cash equivalents

266,937

 

278,830

 

Short-term investment

37,459

 

 

Accounts and notes receivable, net

124,273

 

82,180

 

Other current assets (1)

196,873

 

179,106

 

Derivative instruments

58,821

 

 

Total current assets

684,363

 

540,116

 

Non-current assets

Property and equipment, net

856,085

 

743,533

 

Net intangible assets and goodwill

54,569

 

38,808

 

Deferred income taxes

87,972

 

67,802

 

Derivative instruments

34,088

 

120,371

 

Equity method investments

14,708

 

13,105

 

Leases right of use assets, net

820,683

 

763,580

 

Other non-current assets (2)

84,162

 

73,942

 

Total non-current assets

1,952,267

 

1,821,141

 

Total assets

2,636,630

 

2,361,257

 

LIABILITIES AND EQUITY

Current liabilities

Accounts payable

353,468

 

269,215

 

Taxes payable (3)

146,682

 

137,362

 

Accrued payroll and other liabilities

115,327

 

89,923

 

Other current liabilities (4)

21,280

 

15,933

 

Provision for contingencies

2,272

 

2,140

 

Interest payable

7,906

 

11,383

 

Financial debt (5)

29,566

 

12,787

 

Operating lease liabilities

82,911

 

79,120

 

Total current liabilities

759,412

 

617,863

 

Non-current liabilities

Accrued payroll and other liabilities

28,781

 

21,900

 

Provision for contingencies

42,567

 

31,946

 

Financial debt (6)

729,838

 

754,097

 

Deferred income taxes

3,931

 

7,170

 

Operating lease liabilities

747,674

 

707,119

 

Total non-current liabilities

1,552,791

 

1,522,232

 

Total liabilities

2,312,203

 

2,140,095

 

Equity

Class A shares of common stock

389,393

 

388,369

 

Class B shares of common stock

132,915

 

132,915

 

Additional paid-in capital

9,206

 

10,101

 

Retained earnings

424,936

 

316,180

 

Accumulated other comprehensive losses

(613,460

)

(607,768

)

Common stock in treasury

(19,367

)

(19,367

)

Total Arcos Dorados Holdings Inc shareholders’ equity

323,623

 

220,430

 

Non-controlling interest in subsidiaries

804

 

732

 

Total equity

324,427

 

221,162

 

Total liabilities and equity

2,636,630

 

2,361,257

 

(1)

Includes "Other receivables", "Inventories", "Prepaid expenses and other current assets", and "McDonald's Corporation's indemnification for contingencies".

(2)

Includes "Miscellaneous", "Collateral deposits", and "McDonald’s Corporation indemnification for contingencies".

(3)

Includes "Income taxes payable" and "Other taxes payable".

(4)

Includes "Royalties payable to McDonald’s Corporation.

(5)

Includes "Current portion of “short-term debt”, “long-term debt" and "Derivative instruments”.

(6)

Includes "Long-term debt, excluding current portion" and "Derivative instruments".