Good Times Restaurants Reports Total Revenues for the Quarter Increased 1.5% to $33.4 Million Compared to Fiscal 2022 First Quarter

Good Times Restaurants Reports Results for the First Fiscal Quarter Ending December 27, 2022

Feb 3, 2023 - 13:23

Good Times Restaurants Inc. (Nasdaq: GTIM), operator of the Bad Daddy’s Burger Bar and Good Times Burgers & Frozen Custard restaurant brands, today reported financial results for the first fiscal quarter ended December 27, 2022.

Key highlights of the Company’s financial results include:

  • Total Revenues for the quarter increased 1.5% to $33.4 million compared to fiscal 2022 first quarter
  • Total Restaurant Sales for Bad Daddy’s restaurants were $25.2 million for the quarter
  • Same Store Sales1 for company-owned Bad Daddy’s restaurants increased 2.4% for the quarter
  • Total Restaurant Sales for Good Times restaurants were $8.0 million for the quarter
  • Same Store Sales for company-owned Good Times restaurants increased 3.0% for the quarter
  • Net Loss Attributable to Common Shareholders was $0.1 million for the quarter
  • Adjusted EBITDA2 (a non-GAAP measure) for the quarter was $0.7 million
  • The Company ended the quarter with $6.9 million in cash and no long-term debt

Ryan M. Zink, the Company’s Chief Executive Officer, said, “During this first quarter of fiscal 2023, we continued to experience challenges with inflationary pressure, particularly at the Good Times brand where our cost of sales increased significantly compared to last year’s quarter with lesser increases throughout the rest of the P&L. These increases in cost of sales have been primarily driven by increases in beef cost, though we have experienced increased costs of other products including buns and burger toppings. We increased prices by 3.4% at the start of calendar 2023 which will partially offset the increases we have seen in cost of sales and should also temper the impact of the eight percent minimum wage increase in Colorado. Though our mission continues to be in long-term profitability, the extent of the input costs we are seeing, coupled with the longer-term forward outlook on beef prices is driving increased focus on cost savings at the restaurant level. We continue to invest in this brand and are on target with our signage replacement program where we expect to replace all of the signage throughout the system by the end of fiscal 2024.”

Mr. Zink continued, “At Bad Daddy’s we experienced improvement on the cost of sales line, as our primary suppliers of certain commodities are different from Good Times and are contracted based upon different pricing strategies. I am pleased with the relatively tame restaurant-level operating profit erosion we saw in the first quarter at Bad Daddy’s and expect some sequential improvement in restaurant margins in the second fiscal quarter” Zink concluded. Subsequent to the end of the quarter we acquired all of the membership interests in five Bad Daddy’s that previously were jointly owned with individuals associated with the founder of the concept. The landlord at our upcoming Huntsville location is nearing completion of the building and we continue to target a late summer opening for that new Bad Daddy’s location.”

“Our sales momentum at both brands is impressive and I am grateful and appreciative for the efforts of our team members and operations management teams who continue to execute our concepts, delivering next-level service experiences and food and beverage that we believe drive customer loyalty to our brands, which are all part of the foundation of our long-term success,” Zink concluded.

____________________________________________
1 Sales store sales are a metric used in evaluating the performance of established restaurants and is a commonly used metric in the restaurant industry. Same store sales for our brands are calculated using all units open for at least 18 full fiscal months, and use the comparable operating weeks from the prior year to the current year quarter’s operating weeks
2 For a reconciliation of Adjusted EBITDA to the most directly comparable financial measures presented in accordance with GAAP.

Good Times Restaurants Inc.

Unaudited Supplemental Information

(In thousands, except per share amounts)

Fiscal First Quarter

2023

2022

Statement of Operations

(13 weeks)

(13 weeks)

Net revenues:

Restaurant sales

$

33,179

$

32,676

Franchise revenues

215

240

Total net revenues

33,394

32,916

 

RESTAURANT OPERATING COSTS:

Food and packaging costs

10,607

10,226

Payroll and other employee benefit costs

11,548

11,177

Restaurant occupancy costs

2,458

2,328

Other restaurant operating costs

4,492

4,138

Preopening costs

-

50

Depreciation and amortization

910

984

Total restaurant operating costs

30,015

28,903

 

General and administrative costs

2,375

2,705

Advertising costs

894

641

Franchise costs

3

5

Gain on restaurant asset sales and lease termination

-

(614

)

   

INCOME FROM OPERATIONS

107

1,276

 

Interest expense, net

(12

)

(18

)

   

NET INCOME BEFORE PROVISION FOR INCOME TAXES

$

95

$

1,258

   

PROVISION FOR INCOME TAXES

-

8

   

NET INCOME

95

1,250

     

Income attributable to non-controlling interests

(222

)

(920

)

 

NET (LOSS) INCOME ATTRIBUTABLE TO COMMON
SHAREHOLDERS

$

(127

)

$

330

 

BASIC AND DILUTED INCOME PER SHARE:

Net (loss) income attributable to Common Shareholders

$

(.01

)

$

.03

WEIGHTED AVERAGE COMMON SHARES OUTSTANDING:

Basic

12,041,628

12,522,471

Diluted

12,041,628

12,684,979

Good Times Restaurants Inc.

Unaudited Supplemental Information

(In thousands)

Balance Sheet Data

December 27, 2022

December 28, 2021

Cash and cash equivalents

$

6,914

$

7,640

Current assets

$

11,389

$

12,871

Total assets

$

84,238

$

93,394

Current liabilities

$

13,431

$

12,828

Stockholders’ equity

$

26,810

 

$

31,589

 
Supplemental Information for Company-Owned Restaurants (dollars in thousands):

Bad Daddy’s Burger Bar

Good Times Burgers &
Frozen Custard

Fiscal First Quarter

2023
(13 weeks)

2022
(13 weeks)

2023
(13 weeks)

2022
(13 weeks)

 

Restaurant sales

$

25,165

$

24,590

$

8,014

$

8,086

Restaurants opened during period

-

-

 

-

-

Restaurants closed during period

-

-

 

-

-

Restaurants open at period end

40

39

23

24

Restaurant operating weeks

520.0

507.0

299.0

312.0

Average weekly sales per restaurant

$

48.4

$

48.5

$

26.8

$

25.9

Reconciliation of Non-GAAP Measurements to U.S. GAAP Results

Reconciliation of Non-GAAP Restaurant-Level Operating Profit to Income from Operations

(In thousands, except percentage data)

Bad Daddy’s Burger Bar

Good Times Burgers & Frozen Custard

Good Times
Restaurants Inc.

-------------------------------------------------------------------- Fiscal First Quarter Ended--------------------------------------------------------------------

December 27, 2022
(13 weeks)

December 28, 2021
(13 weeks)

December 27, 2022
(13 weeks)

December 28, 2021
(13 weeks)

Dec 27,
2022
(13 wks)

 

Dec 28,
2021
(13 wks)

         

Restaurant sales

$

25,165

 

100.0

%

$

24,590

 

100.0

%

$

8,014

 

100.0

%

$

8,086

 

100.0

%

$

33,179

 

$

32,676

Restaurant operating costs (exclusive of depreciation and
amortization shown separately
below):

         

Food and packaging costs

7,973

 

31.7

%

7,812

 

31.8

%

2,634

 

32.9

%

2,414

 

29.9

%

10,607

 

10,226

Payroll and benefits costs

8,754

 

34.8

%

8,418

 

34.2

%

2,794

 

34.9

%

2,759

 

34.1

%

11,548

 

11,177

Restaurant occupancy costs

1,732

 

6.9

%

1,649

 

6.7

%

726

 

9.1

%

679

 

8.4

%

2,458

 

2,328

Other restaurant operating costs

3,521

 

14.0

%

 

3,285

 

13.4

%

 

971

 

12.1

%

 

853

 

10.5

%

 

4,492

   

4,138

Restaurant-level operating profit

$

3,185

 

12.7

%

 

$

3,426

 

13.9

%

 

$

889

 

11.1

%

 

$

1,381

 

17.1

%

 

$

4,074

   

$

4,807

         

Franchise revenues

       

215

 

240

Deduct - Other operating:

         

Depreciation and amortization

       

910

 

984

General and administrative

       

2,375

 

2,705

Advertising costs

       

894

 

641

Franchise costs

       

3

 

5

Gain on restaurant asset sale

       

-

 

(614

)

Pre-opening costs

       

-

 

50

Total other operating

       

4,182

 

3,771

             

Income from operations

       

$

107

 

$

1,276

The Company believes that restaurant-level operating profit is an important measure for management and investors because it is widely regarded in the restaurant industry as a useful metric by which to evaluate restaurant-level operating efficiency and performance. The Company defines restaurant-level operating profit to be restaurant revenues minus restaurant-level operating costs, excluding restaurant closures and impairment costs. The measure includes restaurant-level occupancy costs, which include fixed rents, percentage rents, common area maintenance charges, real estate and personal property taxes, general liability insurance and other property costs, but excludes depreciation. The measure excludes depreciation and amortization expense, substantially all of which is related to restaurant level assets, because such expenses represent historical sunk costs which do not reflect current cash outlay for the restaurants. The measure also excludes selling, general and administrative costs, and therefore excludes occupancy costs associated with selling, general and administrative functions, and pre-opening costs. The Company excludes restaurant closure costs as they do not represent a component of the efficiency of continuing operations. Restaurant impairment costs are excluded, because like depreciation and amortization, they represent a non-cash charge for the Company’s investment in its restaurants and not a component of the efficiency of restaurant operations. Restaurant-level operating profit is not a measurement determined in accordance with generally accepted accounting principles (“GAAP”) and should not be considered in isolation, or as an alternative, to income from operations or net income as indicators of financial performance. Restaurant-level operating profit as presented may not be comparable to other similarly titled measures of other companies. The tables above set forth certain unaudited information for the current and prior year fiscal quarters and year-to-date periods for fiscal 2023 and fiscal 2022, expressed as a percentage of total revenues, except for the components of restaurant operating costs, which are expressed as a percentage of restaurant revenues.

Reconciliation of Net Income to Non-GAAP Adjusted EBITDA (Thousands of US Dollars)

Fiscal First Quarter Ended

December 27, 2022
(13 weeks)

December 28, 2021
(13 weeks)

Net (Loss) income, as reported

$

(127

)

$

330

Depreciation and amortization 3

867

1,004

Interest expense, net

12

18

Provision for income taxes

 

-

     

8

 

EBITDA

752

1,360

Pre-opening expense

-

50

Non-cash stock-based compensation

46

95

GAAP rent-cash rent difference

(124

)

(73

)

Gain on restaurant asset sales and lease termination 4

-

(484

)

One-time special allocation to Bad Daddy’s partnerships5

 

-

     

516

 

Adjusted EBITDA

 

$

674

 

$

1,464

 

____________________________________________
3 Depreciation and amortization expense have been reduced by amounts attributable to non-controlling interests of $66,000 thousand and $67,000 for the quarters ended December 27, 2022 and December 28, 2021, respectively.
4 Gain on restaurant asset sales and lease termination has been reduced by amounts attributable to non-controlling interests of $0.00and $130,000 for the quarters ended December 27, 2022 and December 28, 2021, respectively.
5 Amount represents the portion of a one-time payroll cost rebate attributable to the non-controlling partners in these partnerships for the quarter ended December 28, 2021.