Good Times Restaurants Reports Q3 2015 Results

Same store sales for company-owned Good Times restaurants increased 4.8% for the quarter on top of last year's increase of 12.5%, the twenty-first consecutive quarter of increasing same store sales

Aug 12, 2015 - 12:55

Good Times Restaurants Inc. (NASDAQ: GTIM), operator of Good Times Burgers & Frozen Custard, a regional quick service restaurant chain focused on fresh, high quality, all natural products and Bad Daddy’s Burger Bar, a full service, upscale concept today announced its preliminary unaudited financial results for the third fiscal quarter ended June 30, 2015.

Key highlights of the Company’s financial results vs prior year include:


  • Same store sales for company-owned Good Times restaurants increased 4.8% for the quarter on top of last year’s increase of 12.5%, the twenty-first consecutive quarter of increasing same store sales

  • Same store sales for company-owned Bad Daddy’s restaurants increased 9.5% for the quarter, which includes results for the full quarter for restaurants acquired on May 7

  • Total revenues increased 73% to $12,937,000

  • Restaurant Level Operating Profit (a non-GAAP measure) for Good Times restaurants increased $88,000 or 6.2% over last year during the quarter *

  • Sales for the Bad Daddy’s restaurants, including the results of operations for the Bad Daddy’s restaurants acquired on May 7, 2015 were $5,099,000 and Bad Daddy’s Restaurant Level Operating Profit (a non-GAAP measure) was $983,000 or 19.3% as a percent of sales *

  • Total Restaurant Level Operating Profit (a non-GAAP measure) increased 80% to $2,549,000 *

  • Non-recurring acquisition costs were $365,000 during the quarter

  • Net Income for the quarter was $107,000 versus $162,000 last year, including an increase in preopen expenses of $76,000, an increase in general and administrative expenses of $467,000 from last year and a total of $365,000 in one-time acquisition costs related to the acquisition of Bad Daddy’s International

  • Adjusted EBITDA (a non-GAAP measure) increased 146% to $1.2 million from $500,000 *

  • The Company ended the quarter with $15.2 million in cash


*For a reconciliation of restaurant level operating profit and Adjusted EBITDA to the most directly comparable financial measures presented in accordance with GAAP and a discussion of why the Company considers them useful, see the financial information schedules accompanying this release.

Boyd Hoback, President & CEO said, “We have set the stage for accelerated development through the acquisition of Bad Daddy’s International (BDI) and we now have two brands that are both performing exceptionally well, with the results from operations exceeding our expectations so far. While we still have work to do completing the integration of BDI, we have a good pipeline of new sites for fiscal 2016 with three under construction and one more set to begin next month. We anticipate that we will approximately double the number of company operated Bad Daddy’s by the end of 2016 with our longer term unit growth target of 40% over the following few years.”

Hoback added, “Our three year compound same store sales increases at Good Times were 34.8% for the quarter, which we are obviously thrilled with. We had one store closed for a complete remodel for 6 ½ weeks during the quarter. We rolled out Housemade Pickles and Fried Pickles in August, our breakfast sales continue to grow by 10 to 15% over the prior year each month and we are on track with our remodeling of older stores, all of which will hopefully continue our sales growth.”

On May 7, 2015, the Company reported that it had successfully completed a public offering of 2,783,810 shares of common stock, which included the full exercise of the underwriters’ over-allotment option, at $8.15 per share for net proceeds, after deducting underwriting discounts and commissions and offering expenses, of approximately $20.6 million. Simultaneously and using the proceeds of the common stock offering, Good Times closed the purchase of all of the ownership interests in Bad Daddy’s International, LLC, which owns the Bad Daddy’s Burger Bar concept and ownership interests in seven Bad Daddy’s Burger Bar restaurants, for a total purchase price of $21.5 million consisting of $19 million of cash and a promissory note in the amount of $2.5 million.

Fiscal 2015 and Preliminary 2016 Outlook: The Company issued expectations for its fourth quarter of fiscal 2015 with sales of approximately $14 million and Adjusted EBITDA* of $900,000 to $1 million including approximately $375,000 of preopening expense and for its full fiscal 2015 year sales of approximately $43 million and $2.4 to $2.5 million of Adjusted EBITDA* including approximately $950,000 of preopening expense.

The Company currently anticipates the following for fiscal 2016:


  • Total revenues of $68 million to $73 million

  • Two new Good Times restaurants

  • 8 to 10 new Bad Daddy’s restaurants

  • Total Adjusted EBITDA* of $4.8 million to $5.5 million including approximately $2.5 million of preopening expense.


About Good Times Restaurants Inc.: Good Times Restaurants Inc. (GTIM) operates Good Times Burgers & Frozen Custard, a regional chain of quick service restaurants located primarily in Colorado, in its wholly owned subsidiary, Good Times Drive Thru Inc. Good Times provides a menu of high quality all natural hamburgers, 100% all natural chicken tenderloins, fresh frozen custard, fresh cut fries, fresh lemonades and other unique offerings. Good Times currently operates and franchises 38 restaurants.

GTIM owns and operates Bad Daddy’s Burger Bar restaurants. Bad Daddy’s Burger Bar is a full service, upscale, “small box” restaurant concept featuring a chef driven menu of gourmet signature burgers, chopped salads, appetizers and sandwiches with a full bar and a focus on a selection of craft microbrew beers in a high energy atmosphere that appeals to a broad consumer base.







































































































































































































































































































































































































































































































































































































































































































































































     

Good Times Restaurants Inc.
Unaudited Supplemental Information
(In thousands, except per share amounts)

 
Three Months Ended
June 30,
Nine Months Ended
June 30,
Statement of Operations   2015       2014     2015       2014  
Net Revenues:
Restaurant sales $ 12,772 $ 7,391 $ 29,165 $ 19,226
Franchise revenues   165     109     342     275  
Total net revenues 12,937 7,500 29,507 19,501
 
Restaurant Operating Costs:
Food and packaging costs 4,137 2,497 9,760 6,472
Payroll and other employee benefit costs 4,107 2,319 9,553 6,283
Restaurant occupancy costs 908 600 2,314 1,744
Other restaurant operating costs 1,095 566 2,483 1,538
New store preopening costs 156 80 578 449
Depreciation and amortization   351     167     813     448  
Total restaurant operating costs 10,754 6,229 25,501 16,934
 
General and administrative costs 1,114 647 2,876 1,894
Advertising costs 343 292 898 779
Acquisition costs 365 0 562 0
Franchise costs 32 22 85 64
Gain on disposal of restaurants and equipment   (7 )   (6 )   (19 )   (18 )
Income (Loss) from Operations 336 316 (396 ) (152 )
 
Other Income (Expenses):
Interest expense, net (21 ) 2 (22 ) 5
Other expense (2 ) (2 ) (5 ) (8 )
Affiliate investment income (loss)   (18 )   (44 )   (5 )   (157 )
Total other income (expenses), net   (41 )   (43 )   (32 )   (160 )
Net Income (Loss) $ 295   $ 272     ($428 )   ($312 )
Income attributable to non-controlling interest (188 ) (110 ) (311 ) (229 )
Net Income (Loss) attributable to Good Times Restaurants Inc. $ 107   $ 162     ($739 )   ($541 )
Preferred stock dividends 0 0 0 59
Net Income (Loss) attributable to common shareholders $ 107   $ 162     ($739 )   ($600 )
 
Basic and diluted income (loss) per share:
Net income (loss) loss attributable to common shareholders $ 0.01 $ 0.02 ($0.07 ) ($0.11 )
 
Weighted Average Common Shares Outstanding:
Basic 11,144 6,870 9,924 5,649
Diluted 11,535 7,376 9,924 5,649
 













































































































































































     

Good Times Restaurants Inc.
Unaudited Supplemental Information
(In thousands, except per share amounts)

 
June 30, September 30,
Balance Sheet Data   2015   2014
(In thousands)
Cash & cash equivalents $ 15,187 $ 9,894
Current assets 16,130 10,391
Property and Equipment, net 11,447 5,754
Other assets   19,299   736
Total assets $ 46,876 $ 16,881
 
Current liabilities, including capital lease obligations and long-term debt due within one year 6,031 2,550
Long-term debt due after one year 1,135 177
Capital lease obligations due after one year 18 42
Other liabilities   1,494   791
Total liabilities $ 8,678 $ 3,560
Stockholders’ equity $ 38,198 $ 13,321
 















































































































































































































































































































































































































































































































































































































































































































































































































































































           

Reconciliation of Non-GAAP Measurements to US GAAP Results

 

Reconciliation of Non-GAAP Restaurant-Level Operating Profit to Income from Operations
(In thousands, except percentage data)

 
Good Times Burgers & Frozen Custard Bad Daddy’s Burger Bar Good Times Restaurants Inc.
Three Months Ended June 30, Three Months Ended June 30, Three Months Ended June 30,
2015     2014   2015     2014       2015       2014  
Restaurant Sales $ 7,673   100.0 % $ 7,003   100.0 % $ 5,099   100 % $ 388   100.0 %   $ 12,772 $ 7,391

Restaurant Operating Costs (exclusive of
depreciation and amortization shown
separately below):

Food and packaging costs 2,522 32.9 % 2,357 33.7 % 1,615 31.7 % 140 36.1 % 4,137 2,497

Payroll and other employee benefit
costs

2,347 30.6 % 2,107 30.1 % 1,760 34.5 % 212 54.6 % 4,107 2,319
Restaurant occupancy costs 640 8.3 % 558 8.0 % 268 5.3 % 42 10.8 % 908 601
Other restaurant operating costs   598 7.8 %   507 7.2 %   473 9.3 %   47   12.1 %     1,071     554  
Restaurant-level operating profit $ 1,566 20.4 % $ 1,474 21.0 % $ 983 19.3 % $ (53 ) (13.7 %) 2,549 1,421
 
Franchise royalty income and (expense) 141 97
 
Deduct - Other operating:
Depreciation and amortization 351 167
General and administrative 1,114 647
Advertising costs 343 292
Acquisition costs 365 0
Franchise costs 32 22
Gain on disposal of restaurants and equipment (7 ) (6 )
Preopening costs     156     80  
Total other operating $ 2,354 $ 1,202
 
Income from Operations $ 336 $ 316
 

Certain percentage amounts in the table above do not total due to rounding as well as the fact that restaurant operating costs are expressed as a percentage of restaurant revenues, as opposed to total revenues.

 







































































































































































































































































































































































































































































































































































































































































































































































































































































           

Reconciliation of Non-GAAP Measurements to US GAAP Results

 

Reconciliation of Non-GAAP Restaurant-Level Operating Profit to Loss from Operations
(In thousands, except percentage data)

 
Good Times Burgers & Frozen Custard Bad Daddy’s Burger Bar Good Times Restaurants Inc.
Nine Months Ended June 30, Nine Months Ended June 30, Nine Months Ended June 30,
2015     2014   2015     2014       2015       2014  
Restaurant Sales $ 20,805   100.0 % $ 18,630   100.0 % $ 8,360   100 % $ 596   100.0 %   $ 29,165 $ 19,226
Restaurant Operating Costs (exclusive
of depreciation and amortization shown
separately below):
Food and packaging costs 7,102 34.1 % 6,252 33.6 % 2,658 31.8 % 221 37.1 % 9,760 6,472
Payroll and other employee benefit
costs
6,520 31.3 % 5,937 31.9 % 3,033 36.3 % 346 58.1 % 9,553 6,283
Restaurant occupancy costs 1,842 8.9 % 1,672 9.0 % 472 5.6 % 72 12.1 % 2,314 1,744
Other restaurant operating costs   1,625 7.8 %   1,443 7.7 %   736 8.8 %   76   12.8 %     2,361     1,520  
Restaurant-level operating profit $ 3,716 17.9 % $ 3,326 17.9 % $ 1,461 17.5 % $ (119 ) (20.0 %) 5,177 3,207
 
Franchise royalty income and (expense) 220 257
 
Deduct - Other operating:
Depreciation and amortization 813 448
General and administrative 2,876 1,894
Advertising costs 898 779
Acquisition costs 562 0
Franchise costs 85 64
Gain on disposal of restaurants and
equipment
(19 ) (18 )
Preopening costs     578     449  
Total other operating $ 5,793 $ 3,616
 
Loss from Operations $ (396 ) $ (152 )
 

Certain percentage amounts in the table above do not total due to rounding as well as the fact that restaurant operating costs are expressed as a percentage of restaurant revenues, as opposed to total revenues.

 

The Company believes that restaurant-level operating profit is an important measure for management and investors because it is widely regarded in the restaurant industry as a useful metric by which to evaluate restaurant-level operating efficiency and performance. The Company defines restaurant-level operating profit to be restaurant revenues minus restaurant-level operating costs, excluding restaurant closures and impairment costs. The measure includes restaurant level occupancy costs, which include fixed rents, percentage rents, common area maintenance charges, real estate and personal property taxes, general liability insurance and other property costs, but excludes depreciation. The measure excludes depreciation and amortization expense, substantially all of which is related to restaurant level assets, because such expenses represent historical sunk costs which do not reflect current cash outlay for the restaurants. The measure also excludes selling, general and administrative costs, and therefore excludes occupancy costs associated with selling, general and administrative functions, and pre-opening costs. The Company excludes restaurant closure costs as they do not represent a component of the efficiency of continuing operations. Restaurant impairment costs are excluded, because, similar to depreciation and amortization, they represent a non-cash charge for the Company’s investment in its restaurants and not a component of the efficiency of restaurant operations. Restaurant-level operating profit is not a measurement determined in accordance with generally accepted accounting principles (“GAAP”) and should not be considered in isolation, or as an alternative, to income from operations or net income as indicators of financial performance. Restaurant-level operating profit as presented may not be comparable to other similarly titled measures of other companies. The tables above set forth certain unaudited information for the three and nine months ended June 30, 2015 and June 30, 2014, expressed as a percentage of total revenues, except for the components of restaurant operating costs, which are expressed as a percentage of restaurant revenues.















































































































































































































































































































     

Reconciliation of Net Income (Loss) to Non-GAAP Adjusted EBITDA

(In thousands)

 

Good Times Restaurants Inc.

Three Months Ended
June 30,
Nine Months Ended
June 30,
  2015       2014     2015       2014  
Net income (loss) as reported $ 107 $ 162 ($739 ) ($541 )
 
Adjustments to net loss:
Interest expense (income), net 21 (2 ) 22 (5 )
Depreciation and amortization 374 180 868 482
Affiliate investment loss (income) 18 44 5 157
Preopening expense 156 80 578 449
Non-cash stock based compensation 165 33 317 97
Non-recurring acquisition costs 365 0 562 0
GAAP rent in excess of cash rent 28 8 65 22
Non-cash disposal of assets   (6 )   (6 )   (19 )   (19 )
Adjusted EBITDA $ 1,228 $ 499 $ 1,659 $ 642
 

Adjusted EBITDA is a supplemental measure of operating performance that does not represent and should not be considered as an alternative to net income or cash flow from operations, as determined by GAAP, and our calculation thereof may not be comparable to that reported by other companies. This measure is presented because we believe that investors' understanding of our performance is enhanced by including this non-GAAP financial measure as a reasonable basis for evaluating our ongoing results of operations.

Adjusted EBITDA is calculated as net income before interest expense, provision for income taxes and depreciation and amortization and further adjustments to reflect the additions and eliminations presented in the table above.

Adjusted EBITDA is presented because: (i) we believe it is a useful measure for investors to assess the operating performance of our business without the effect of non-cash charges such as depreciation and amortization expenses and asset disposals, closure costs and restaurant impairments and (ii) we use adjusted EBITDA internally as a benchmark for certain of our cash incentive plans and to evaluate our operating performance or compare our performance to that of our competitors. The use of adjusted EBITDA as a performance measure permits a comparative assessment of our operating performance relative to our performance based on our GAAP results, while isolating the effects of some items that vary from period to period without any correlation to core operating performance or that vary widely among similar companies. Companies within our industry exhibit significant variations with respect to capital structures and cost of capital (which affect interest expense and income tax rates) and differences in book depreciation of property, plant and equipment (which affect relative depreciation expense), including significant differences in the depreciable lives of similar assets among various companies. Our management believes that adjusted EBITDA facilitates company-to-company comparisons within our industry by eliminating some of these foregoing variations. Adjusted EBITDA as presented may not be comparable to other similarly-titled measures of other companies, and our presentation of adjusted EBITDA should not be construed as an inference that our future results will be unaffected by excluded or unusual items.