Double-digit same-store sales growth in the third quarter drove significant improvement to the bottom line
Kona Grill, Inc. (NASDAQ: KONA), an American grill and sushi bar, reported results for its third quarter ended September 30, 2011.
Third Quarter 2011 Highlights vs. Year-Ago Quarter:
"Double-digit same-store sales growth in the third quarter drove significant improvement to our bottom line," said Michael Nahkunst, president and CEO of Kona Grill. "This was the eighth consecutive quarter of sequential improvement in our same-store sales, and the strong earnings firmly position us for profitability in 2011.
"During the quarter, we announced the closure of two underperforming restaurants in West Palm Beach, Florida and Sugar Land, Texas. This officially marked the conclusion of the pruning process related to our restaurant portfolio and will allow us to focus on developing two new locations targeted to open in 2012."
Third Quarter 2011 Financial Results Restaurant sales increased 15.9% to $23.8 million, compared to $20.6 million in the year-ago quarter. The sales improvement reflects a 10.6% increase in same-store sales, driven by higher average guest check (including a menu price increase of approximately 3.3%), 2.5% growth in guest traffic, and additional revenue from the Baltimore, Maryland location that opened during the fourth quarter of 2010. The 10.6% increase in same-store sales compares to a 9.1% increase in the previous quarter and no change in the third quarter of 2010. Average weekly sales for all 23 restaurants were $79,800 in the third quarter of 2011, compared to $72,100 in the year-ago quarter.
Income from continuing operations was $0.7 million or $0.08 per share, a significant improvement from a net loss of $0.3 million or $(0.03) per share in the year-ago quarter. Net income for the third quarter of 2011 was $0.6 million or $0.06 per share, compared to a net loss of $0.4 million or $(0.05) per share in the year-ago quarter.
During the third quarter of 2011, the company closed its underperforming restaurants in West Palm Beach, Florida and Sugar Land, Texas, and has included historical operating results as well as lease termination and exit costs for these restaurants in discontinued operations. Loss from discontinued operations for the third quarter of 2011 was $0.1 million or $(0.02) per share.
Financial GuidanceFor the fourth quarter of 2011, the company forecasts growth over the year-ago quarter, with restaurant sales of $21.5 million to $22.3 million, and a net loss of $0.1 million to net income of $0.2 million, or $(0.01) to $0.02 per share.
| KONA GRILL, INC. | |||||||
| CONDENSED CONSOLIDATED BALANCE SHEETS | |||||||
| (in thousands) | |||||||
| September 30, | December 31, | ||||||
| 2011 | 2010 | ||||||
| (Unaudited) | |||||||
| ASSETS | |||||||
| Current assets | $ | 7,262 | $ | 3,951 | |||
| Other assets | 708 | 650 | |||||
| Property and equipment, net | 33,800 | 37,459 | |||||
| Total assets | $ | 41,770 | $ | 42,060 | |||
| LIABILITIES AND STOCKHOLDERS' EQUITY | |||||||
| Current liabilities | $ | 8,442 | $ | 8,829 | |||
| Long-term obligations | 14,160 | 16,242 | |||||
| Stockholders' equity | 19,168 | 16,989 | |||||
| Total liabilities and stockholders' equity | $ | 41,770 | $ | 42,060 | |||
| KONA GRILL, INC. | |||||||||||||||||
| CONDENSED CONSOLIDATED STATEMENTS OF OPERATIONS | |||||||||||||||||
| (in thousands, except per share data) | |||||||||||||||||
| Three Months Ended September 30, | Nine Months Ended September 30, | ||||||||||||||||
| 2011 | 2010 | 2011 | 2010 | ||||||||||||||
| (Unaudited) | (Unaudited) | ||||||||||||||||
| Restaurant sales | $ | 23,838 | $ | 20,560 | 70,591 | $ | 61,614 | ||||||||||
| Costs and expenses: | |||||||||||||||||
| Cost of sales | 6,372 | 5,623 | 19,251 | 16,430 | |||||||||||||
| Labor | 7,815 | 7,081 | 23,365 | 21,367 | |||||||||||||
| Occupancy | 1,742 | 1,634 | 5,125 | 4,888 | |||||||||||||
| Restaurant operating expenses | 3,538 | 3,315 | 10,627 | 9,565 | |||||||||||||
| General and administrative | 2,117 | 1,446 | 6,147 | 5,456 | |||||||||||||
| Preopening expense | - | 382 | - | 509 | |||||||||||||
| Depreciation and amortization | 1,474 | 1,371 | 4,419 | 4,138 | |||||||||||||
| Total costs and expenses | 23,058 | 20,852 | 68,934 | 62,353 | |||||||||||||
| Income (loss) from operations | 780 | (292 | ) | 1,657 | (739 | ) | |||||||||||
| Nonoperating income (expense): | |||||||||||||||||
| Interest income and other, net | - | - | 2 | 51 | |||||||||||||
| Interest expense | (26 | ) | (4 | ) | (47 | ) | (119 | ) | |||||||||
| Income (loss) from continuing operations before provision for income taxes | 754 | (296 | ) | 1,612 | (807 | ) | |||||||||||
| Provision for income taxes | 19 | - | 44 | 10 | |||||||||||||
| Income (loss) from continuing operations | 735 | (296 | ) | 1,568 | (817 | ) | |||||||||||
| Loss from discontinued operations, net of tax | (146 | ) | (145 | ) | (288 | ) | (269 | ) | |||||||||
| Net income (loss) | $ | 589 | $ | (441 | ) | $ | 1,280 | $ | (1,086 | ) | |||||||
| Net income (loss) per share - Basic and Diluted | |||||||||||||||||
| Income (loss) from continuing operations | $ | 0.08 | $ | (0.03 | ) | $ | 0.17 | $ | (0.09 | ) | |||||||
| Loss from discontinued operations, net of tax | (0.02 | ) | (0.02 | ) | (0.03 | ) | (0.03 | ) | |||||||||
| Net income (loss) | $ | 0.06 | $ | (0.05 | ) | $ | 0.14 | $ | (0.12 | ) | |||||||
| Weighted average shares outstanding: | |||||||||||||||||
| Basic | 9,256 | 9,168 | 9,224 | 9,163 | |||||||||||||
| Diluted | 9,454 | 9,168 | 9,398 | 9,163 | |||||||||||||
Reconciliation of Restaurant Operating Profit to Income (Loss) from Operations
The Company defines restaurant operating profit to be restaurant sales minus cost of sales, labor, occupancy, and restaurant operating expenses. Restaurant operating profit does not include general and administrative expenses, depreciation and amortization, or preopening expenses. The Company believes restaurant operating profit is an important component of financial results because it is a widely used metric within the restaurant industry to evaluate restaurant-level productivity, efficiency, and performance. The Company uses restaurant operating profit as a key metric to evaluate its restaurants' financial performance compared with its competitors. Restaurant operating profit is not a financial measurement determined in accordance with generally accepted accounting principles ("GAAP") and should not be considered in isolation or as an alternative to income (loss) from operations. Restaurant operating profit may not be comparable to the same or similarly titled measures computed by other companies. The table below sets forth the Company's calculation of restaurant operating profit and a reconciliation to income (loss) from operations, the most comparable GAAP measure (in thousands).
| Three Months Ended September 30, | Nine Months Ended September 30, | ||||||||||||||
| 2011 | 2010 | 2011 | 2010 | ||||||||||||
| Restaurant sales | $ | 23,838 | $ | 20,560 | $ | 70,591 | $ | 61,614 | |||||||
| Costs and expenses: | |||||||||||||||
| Cost of sales | 6,372 | 5,623 | 19,251 | 16,430 | |||||||||||
| Labor | 7,815 | 7,081 | 23,365 | 21,367 | |||||||||||
| Occupancy | 1,742 | 1,634 | 5,125 | 4,888 | |||||||||||
| Restaurant operating expenses | 3,538 | 3,315 | 10,627 | 9,565 | |||||||||||
| Restaurant operating profit | 4,371 | 2,907 | 12,223 | 9,364 | |||||||||||
| Deduct - other costs and expenses: | |||||||||||||||
| General and administrative | 2,117 | 1,446 | 6,147 | 5,456 | |||||||||||
| Preopening expense | - | 382 | - | 509 | |||||||||||
| Depreciation and amortization | 1,474 | 1,371 | 4,419 | 4,138 | |||||||||||
| Income (loss) from operations | $ | 780 | $ | (292 | ) | $ | 1,657 | $ | (739 | ) | |||||
| Percentage of Restaurant Sales | Percentage of Restaurant Sales | ||||||||||||
| Three Months Ended September 30, | Nine Months Ended September 30, | ||||||||||||
| 2011 | 2010 | 2011 | 2010 | ||||||||||
| Restaurant sales | 100.0 | % | 100.0 | % | 100.0 | % | 100.0 | % | |||||
| Costs and expenses: | |||||||||||||
| Cost of sales | 26.7 | 27.3 | 27.3 | 26.7 | |||||||||
| Labor | 32.8 | 34.4 | 33.1 | 34.7 | |||||||||
| Occupancy | 7.3 | 7.9 | 7.3 | 7.9 | |||||||||
| Restaurant operating expenses | 14.8 | 16.1 | 15.1 | 15.5 | |||||||||
| Restaurant operating profit | 18.3 | 14.1 | 17.3 | 15.2 | |||||||||
| Deduct - other costs and expenses: | |||||||||||||
| General and administrative | 8.9 | 7.0 | 8.7 | 8.9 | |||||||||
| Preopening expense | - | 1.9 | - | 0.8 | |||||||||
| Depreciation and amortization | 6.2 | 6.7 | 6.3 | 6.7 | |||||||||
| Income (loss) from operations | 3.3 | % | (1.4) | % | 2.3 | % | (1.2) | % | |||||
Certain amounts do not sum to total due to rounding