Revenue increased 22.4% to $571.6 million - Comparable restaurant sales increased 10.0%
Chipotle Mexican Grill, Inc. (NYSE: CMG) today reported financial results for its second quarter ended June 30, 2011.
Highlights for the second quarter of 2011 as compared to the second quarter of 2010 include:
Highlights for the six months ended June 30, 2011 as compared to the prior year include:
"We are continuing to focus on our efforts to serve better tasting food, made with ingredients from more sustainable sources, and on building a people culture that delights our customers and allows us to develop the future leaders we will need to support our growth. In spite of some cost challenges during the quarter, we continue to believe that our relentless focus on these things, which really drive our business, will allow us to produce great results for our shareholders over the long term," said Steve Ells, founder, chairman and co-CEO of Chipotle.
Second quarter 2011 results
Revenue for the quarter was $571.6 million, up 22.4% from the prior year period. The growth in revenue was the result of new restaurants not in the comparable base and a 10.0% increase in comparable restaurant sales. Comparable restaurant sales growth was primarily driven by increased traffic in the quarter.
During the quarter Chipotle opened 39 new restaurants, bringing the total restaurant count to 1,131.
Restaurant level operating margin was 25.8% in the quarter, a decrease of 110 basis points over the prior year period. The decrease was primarily driven by food cost inflation partially offset by leverage from comparable restaurant sales growth.
G&A costs were 7.3% of revenue, up 80 basis points from the prior year period. The increase as a percent of revenue was driven by an increase in non-cash stock-based compensation and by higher legal costs.
Results for the quarter were also impacted by the loss on Chipotle’s investment in ANGR Holdings, LLC, which operated the restaurants awarded on the television program America’s Next Great Restaurant prior to their closure. The loss resulted in a pre-tax charge of $2.4 million, or a diluted EPS impact of 5 cents.
Net income for the second quarter of 2011 was $50.7 million, or $1.59 per diluted share, compared to $46.5 million, or $1.46 per diluted share, in the second quarter of 2010.
Results for the six months ended June 30, 2011
Revenue for the first six months of 2011 was $1.08 billion, up 23.3% from the prior year period. The growth in revenue was the result of new restaurants not in the comparable base and an 11.1% increase in comparable restaurant sales. Comparable restaurant sales growth was primarily driven by increased traffic during the first six months of 2011.
During the first six months of the year, Chipotle opened 51 new restaurants, bringing the total restaurant count to 1,131.
Restaurant level operating margin was 25.5% for the first six months, a decrease of 100 basis points from the prior year period. The decrease was primarily driven by increased food costs partially offset by the impact of leverage from comparable restaurant sales growth.
G&A costs for the first six months of 2011 were 6.9% of revenue, up 50 basis points from the prior year period. The increase as a percent of revenue was primarily driven by an increase in non-cash stock-based compensation.
Net income for the first six months of 2011 was $97.0 million, or $3.06 per diluted share, compared to $84.3 million, or $2.65 per diluted share, in the first six months of 2010.
"We’re pleased that our comps and new restaurant sales have performed well, which is a reflection of the experience our customers enjoy when they visit Chipotle, and which our teams and our people culture are responsible for delivering. While we’re working hard to tackle the challenges that arose during this quarter, we’re confident that the stronger our people culture becomes, the better customer experience we will deliver, which will lead to more loyal customers, even stronger sales trends, and better financial results” commented Co-CEO Monty Moran.
Outlook
For 2011, management expects the following:
Definitions
The following definitions apply to these terms as used throughout this release:
Comparable restaurant sales increases represent the change in period-over-period sales for the comparable restaurant base. A restaurant becomes comparable in its 13 th full calendar month of operation.
Average restaurant sales refers to the average trailing 12-month sales for restaurants in operation for at least 12 full calendar months.
Restaurant level operating margin represents total revenue less restaurant operating costs, expressed as a percent of total revenue.
About Chipotle
Steve Ells, Founder, Chairman and Co-Chief Executive Officer, started Chipotle with the idea that food served fast did not have to be a typical fast food experience. Today, Chipotle continues to offer a focused menu of burritos, tacos, burrito bowls (a burrito without the tortilla) and salads made from fresh, high-quality raw ingredients, prepared using classic cooking methods and served in a distinctive atmosphere. Through our vision of Food With Integrity, Chipotle is seeking better food not only from using fresh ingredients, but ingredients that are sustainably grown and naturally raised with respect for the animals, the land, and the farmers who produce the food. Chipotle opened its first restaurant in 1993 and currently operates over 1,100 restaurants.
| Chipotle Mexican Grill, Inc. | |||||||||||||
| Condensed Consolidated Statement of Income | |||||||||||||
| (in thousands, except per share data) | |||||||||||||
| (unaudited) | |||||||||||||
| Three months ended June 30, | |||||||||||||
| 2011 | 2010 | ||||||||||||
| Revenue | $571,561 | 100.0 | % | $466,841 | 100.0 | % | |||||||
| Restaurant operating costs
(Exclusive of depreciation and amortization shown separately below): |
|||||||||||||
| Food, beverage and packaging | 188,121 | 32.9 | 141,922 | 30.4 | |||||||||
| Labor | 137,705 | 24.1 | 114,790 | 24.6 | |||||||||
| Occupancy | 36,195 | 6.3 | 31,772 | 6.8 | |||||||||
| Other operating costs | 62,221 | 10.9 | 52,968 | 11.3 | |||||||||
| General and administrative expenses | 41,968 | 7.3 | 30,141 | 6.5 | |||||||||
| Depreciation and amortization | 18,505 | 3.2 | 17,053 | 3.7 | |||||||||
| Pre-opening costs | 1,606 | 0.3 | 1,724 | 0.4 | |||||||||
| Loss on disposal of assets | 1,377 | 0.2 | 1,512 | 0.3 | |||||||||
| Total operating expenses | 487,698 | 85.3 | 391,882 | 83.9 | |||||||||
| Income from operations | 83,863 | 14.7 | 74,959 | 16.1 | |||||||||
| Interest and other income | 475 | 0.1 | 427 | 0.1 | |||||||||
| Interest and other expense | (2,481 | ) | (0.4 | ) | (85 | ) | 0.0 | ||||||
| Income before income taxes | 81,857 | 14.3 | 75,301 | 16.1 | |||||||||
| Provision for income taxes | (31,200 | ) | (5.5 | ) | (28,840 | ) | (6.2 | ) | |||||
| Net income | $50,657 | 8.9 | % | $46,461 | 10.0 | % | |||||||
| Earnings per share: | |||||||||||||
| Basic | $1.63 | $1.48 | |||||||||||
| Diluted | $1.59 | $1.46 | |||||||||||
| Weighted average common shares outstanding: | |||||||||||||
| Basic | 31,167 | 31,373 | |||||||||||
| Diluted | 31,761 | 31,802 | |||||||||||
|
Chipotle Mexican Grill, Inc. Condensed Consolidated Statement of Income (in thousands, except per share data) (unaudited) |
||||||||||||||
|
Six months ended June 30, |
||||||||||||||
|
2011 |
2010 |
|||||||||||||
| Revenue | $1,080,945 | 100.0 | % | $ 876,527 | 100.0 | % | ||||||||
|
Restaurant operating costs (Exclusive of depreciation and amortization shown separately below): |
||||||||||||||
| Food, beverage and packaging | 351,029 | 32.5 | 265,830 | 30.3 | ||||||||||
| Labor | 262,993 | 24.3 | 218,807 | 25.0 | ||||||||||
| Occupancy | 71,510 | 6.6 | 62,860 | 7.2 | ||||||||||
| Other operating costs | 119,606 | 11.1 | 96,646 | 11.0 | ||||||||||
| General and administrative expenses | 74,184 | 6.9 | 56,335 | 6.4 | ||||||||||
| Depreciation and amortization | 36,999 | 3.4 | 33,787 | 3.9 | ||||||||||
| Pre-opening costs | 2,902 | 0.3 | 3,226 | 0.4 | ||||||||||
| Loss on disposal of assets | 3,038 | 0.3 | 2,781 | 0.3 | ||||||||||
| Total operating expenses | 922,261 | 85.3 | 740,272 | 84.5 | ||||||||||
| Income from operations | 158,684 | 14.7 | 136,255 | 15.5 | ||||||||||
| Interest and other income | 950 | 0.1 | 702 | 0.1 | ||||||||||
| Interest and other expense | (2,669 | ) | (0.2 | ) | (164 | ) | 0.0 | |||||||
| Income before income taxes | 156,965 | 14.5 | 136,793 | 15.6 | ||||||||||
| Provision for income taxes | (59,926 | ) | (5.5 | ) | (52,485 | ) | (6.0 | ) | ||||||
| Net income | $97,039 | 9.0 | % | $84,308 | 9.6 | % | ||||||||
| Earnings per share: | ||||||||||||||
| Basic | $3.12 | $2.68 | ||||||||||||
| Diluted | $3.06 | $2.65 | ||||||||||||
| Weighted average common shares outstanding: | ||||||||||||||
| Basic | 31,125 | 31,428 | ||||||||||||
| Diluted | 31,740 | 31,808 | ||||||||||||
|
Chipotle Mexican Grill, Inc. Condensed Consolidated Balance Sheet (in thousands, except per share data) (unaudited) |
|||||||
|
June 30, 2011 |
December 31, 2010 |
||||||
| Assets | |||||||
| Current assets: | |||||||
| Cash and cash equivalents | $349,801 | $224,838 | |||||
|
Accounts receivable, net of allowance for doubtful accounts of $68 and $102 as of June 30, 2011 and December 31, 2010, respectively |
6,179 | 5,658 | |||||
| Inventory | 8,447 | 7,098 | |||||
| Current deferred tax asset | 5,114 | 4,317 | |||||
| Prepaid expenses and other current assets | 31,279 | 16,016 | |||||
| Income tax receivable | 6,133 | 23,528 | |||||
| Investments | 34,759 | 124,766 | |||||
| Total current assets | 441,712 | 406,221 | |||||
| Leasehold improvements, property and equipment, net | 695,609 | 676,881 | |||||
| Long term investments | 89,712 | - | |||||
| Other assets | 14,609 | 16,564 | |||||
| Goodwill | 21,939 | 21,939 | |||||
| Total assets | $1,263,581 | $1,121,605 | |||||
| Liabilities and shareholders' equity | |||||||
| Current liabilities: | |||||||
| Accounts payable | $40,258 | $33,705 | |||||
| Accrued payroll and benefits | 45,383 | 50,336 | |||||
| Accrued liabilities | 31,647 | 38,892 | |||||
| Current portion of deemed landlord financing | 128 | 121 | |||||
| Total current liabilities | 117,416 | 123,054 | |||||
| Deferred rent | 131,592 | 123,667 | |||||
| Deemed landlord financing | 3,596 | 3,661 | |||||
| Deferred income tax liability | 60,023 | 50,525 | |||||
| Other liabilities | 11,892 | 9,825 | |||||
| Total liabilities | 324,519 | 310,732 | |||||
| Shareholders' equity: | |||||||
|
Preferred stock, $0.01 par value, 600,000 shares authorized, no shares issued as of June 30, 2011 and December 31, 2010 |
— | — | |||||
|
Common stock, $0.01 par value, 230,000 shares authorized, 34,270 and 33,959 shares issued as of June 30, 2011 and December 31, 2010, respectively |
343 | 340 | |||||
| Additional paid-in capital | 647,237 | 594,331 | |||||
|
Treasury stock, at cost, 2,975 and 2,885 shares at June 30, 2011 and December 31, 2010, respectively |
(263,402 | ) | (240,918 | ) | |||
| Accumulated other comprehensive income | 1,331 | 606 | |||||
| Retained earnings | 553,553 | 456,514 | |||||
| Total shareholders' equity | 939,062 | 810,873 | |||||
| Total liabilities and shareholders' equity | $1,263,581 | $1,121,605 | |||||
|
Chipotle Mexican Grill, Inc. Condensed Consolidated Statement of Cash Flows (unaudited) (in thousands) |
|||||||
| Six months ended June 30, | |||||||
| 2011 | 2010 | ||||||
| Operating activities | |||||||
| Net income | $97,039 | $84,308 | |||||
|
Adjustments to reconcile net income to net cash provided by operating activities: |
|||||||
| Depreciation and amortization | 36,999 | 33,787 | |||||
| Deferred income tax (benefit) provision | 8,701 | (7,367 | ) | ||||
| Loss on disposal of assets | 3,038 | 2,781 | |||||
| Bad debt allowance | 3 | (72 | ) | ||||
| Stock-based compensation | 21,978 | 11,689 | |||||
| Excess tax benefit on stock-based compensation | (29,673 | ) | (3,340 | ) | |||
| Other | 2,479 | (109 | ) | ||||
| Changes in operating assets and liabilities: | |||||||
| Accounts receivable | (524 | ) | 1,048 | ||||
| Inventory | (1,347 | ) | (744 | ) | |||
| Prepaid expenses and other current assets | (15,260 | ) | (4,025 | ) | |||
| Other assets | 64 | (534 | ) | ||||
| Accounts payable | 6,369 | 5,326 | |||||
| Accrued liabilities | (12,203 | ) | (5,749 | ) | |||
| Income tax receivable | 47,067 | 2,514 | |||||
| Deferred rent | 7,919 | 7,724 | |||||
| Other long-term liabilities | 2,067 | 1,719 | |||||
| Net cash provided by operating activities | 174,716 | 128,956 | |||||
| Investing activities | |||||||
|
Purchases of leasehold improvements, property and equipment |
(57,681 | ) | (41,653 | ) | |||
| Acquisition of interest in equity method investment | (586 | ) | - | ||||
| Purchase of investments | (89,702 | ) | (80,000 | ) | |||
| Maturities of investments | 90,007 | 25,000 | |||||
| Net cash used in investing activities | (57,962 | ) | (96,653 | ) | |||
| Financing activities | |||||||
| Acquisition of treasury stock | (22,484 | ) | (58,583 | ) | |||
| Proceeds from option exercises | 457 | 5,459 | |||||
| Excess tax benefit on stock-based compensation | 29,673 | 3,340 | |||||
| Payments on deemed landlord financing | (58 | ) | (43 | ) | |||
| Net cash provided by (used in) financing activities | 7,588 | (49,827 | ) | ||||
| Effect of exchange rate changes on cash and
cash equivalents |
621 | - | |||||
| Net change in cash and cash equivalents | 124,963 | (17,524 | ) | ||||
| Cash and cash equivalents at beginning of period | 224,838 | 219,566 | |||||
| Cash and cash equivalents at end of period | $349,801 | 202,042 | |||||
| Supplemental disclosures of cash flow information | |||||||
|
Increase/(decrease) in purchases of leasehold improvements,property, and equipment accrued in accounts payable |
$180 | $(345 | ) | ||||
| Chipotle Mexican Grill, Inc.
Supplemental Financial and Other Data (dollars in thousands) |
|||||||||||||||||||
| (unaudited) | |||||||||||||||||||
| For the three months ended | |||||||||||||||||||
| June 30, | Mar. 31 | Dec. 31, | Sept. 30, | Jun 30, | |||||||||||||||
|
2011 |
|
2011 |
2010 |
2010 |
2010 |
||||||||||||||
| Number of restaurants opened | 39 | 12 | 62 | 22 |
25 |
||||||||||||||
| Restaurant relocations or closures | (3 | ) | (1 | ) | (1 | ) | -- | -- | |||||||||||
| Number of restaurants at end of period | 1,131 | 1,095 | 1,084 | 1,023 | 1,001 | ||||||||||||||
| Average restaurant sales | $1,927 | $1,885 | $1,840 | $1,806 | $1,763 | ||||||||||||||
| Comparable restaurant sales increases | 10.0 | % | 12.4 | % | 12.6 | % | 11.4 | % | 8.7 | % | |||||||||