Chipotle Mexican Grill, Inc. Announces Second Quarter 2011 Results

2011-07-20
  • Send
  • PDF
  • Print
  • Bookmark
  • Text Size:
  • Chipotle Revenue increased 22.4% to $571.6 million - Comparable restaurant sales increased 10.0%

    Chipotle Mexican Grill, Inc. (NYSE: CMG) today reported financial results for its second quarter ended June 30, 2011.

    Highlights for the second quarter of 2011 as compared to the second quarter of 2010 include:

    • Revenue increased 22.4% to $571.6 million
    • Comparable restaurant sales increased 10.0%
    • Restaurant level operating margin was 25.8%, a decrease of 110 basis points
    • Net income was $50.7 million, an increase of 9.0%
    • Diluted earnings per share was $1.59, an increase of 8.9%

    Highlights for the six months ended June 30, 2011 as compared to the prior year include:

    • Revenue increased 23.3% to $1.08 billion
    • Comparable restaurant sales increased 11.1%
    • Restaurant level operating margin was 25.5%, a decrease of 100 basis points
    • Net income was $97.0 million, an increase of 15.1%
    • Diluted earnings per share was $3.06, an increase of 15.5%

    "We are continuing to focus on our efforts to serve better tasting food, made with ingredients from more sustainable sources, and on building a people culture that delights our customers and allows us to develop the future leaders we will need to support our growth. In spite of some cost challenges during the quarter, we continue to believe that our relentless focus on these things, which really drive our business, will allow us to produce great results for our shareholders over the long term," said Steve Ells, founder, chairman and co-CEO of Chipotle.

    Second quarter 2011 results

    Revenue for the quarter was $571.6 million, up 22.4% from the prior year period. The growth in revenue was the result of new restaurants not in the comparable base and a 10.0% increase in comparable restaurant sales. Comparable restaurant sales growth was primarily driven by increased traffic in the quarter.

    During the quarter Chipotle opened 39 new restaurants, bringing the total restaurant count to 1,131.

    Restaurant level operating margin was 25.8% in the quarter, a decrease of 110 basis points over the prior year period. The decrease was primarily driven by food cost inflation partially offset by leverage from comparable restaurant sales growth.

    G&A costs were 7.3% of revenue, up 80 basis points from the prior year period. The increase as a percent of revenue was driven by an increase in non-cash stock-based compensation and by higher legal costs.

    Results for the quarter were also impacted by the loss on Chipotle’s investment in ANGR Holdings, LLC, which operated the restaurants awarded on the television program America’s Next Great Restaurant prior to their closure. The loss resulted in a pre-tax charge of $2.4 million, or a diluted EPS impact of 5 cents.

    Net income for the second quarter of 2011 was $50.7 million, or $1.59 per diluted share, compared to $46.5 million, or $1.46 per diluted share, in the second quarter of 2010.

    Results for the six months ended June 30, 2011

    Revenue for the first six months of 2011 was $1.08 billion, up 23.3% from the prior year period. The growth in revenue was the result of new restaurants not in the comparable base and an 11.1% increase in comparable restaurant sales. Comparable restaurant sales growth was primarily driven by increased traffic during the first six months of 2011.

    During the first six months of the year, Chipotle opened 51 new restaurants, bringing the total restaurant count to 1,131.

    Restaurant level operating margin was 25.5% for the first six months, a decrease of 100 basis points from the prior year period. The decrease was primarily driven by increased food costs partially offset by the impact of leverage from comparable restaurant sales growth.

    G&A costs for the first six months of 2011 were 6.9% of revenue, up 50 basis points from the prior year period. The increase as a percent of revenue was primarily driven by an increase in non-cash stock-based compensation.

    Net income for the first six months of 2011 was $97.0 million, or $3.06 per diluted share, compared to $84.3 million, or $2.65 per diluted share, in the first six months of 2010.

    "We’re pleased that our comps and new restaurant sales have performed well, which is a reflection of the experience our customers enjoy when they visit Chipotle, and which our teams and our people culture are responsible for delivering. While we’re working hard to tackle the challenges that arose during this quarter, we’re confident that the stronger our people culture becomes, the better customer experience we will deliver, which will lead to more loyal customers, even stronger sales trends, and better financial results” commented Co-CEO Monty Moran.

    Outlook

    For 2011, management expects the following:

    • 135-145 new restaurant openings
    • High single to low double digit comparable restaurant sales growth for the full year
    • An effective tax rate of approximately 38.2%

    Definitions

    The following definitions apply to these terms as used throughout this release:

    Comparable restaurant sales increases represent the change in period-over-period sales for the comparable restaurant base. A restaurant becomes comparable in its 13 th full calendar month of operation.

    Average restaurant sales refers to the average trailing 12-month sales for restaurants in operation for at least 12 full calendar months.

    Restaurant level operating margin represents total revenue less restaurant operating costs, expressed as a percent of total revenue.

    About Chipotle

    Steve Ells, Founder, Chairman and Co-Chief Executive Officer, started Chipotle with the idea that food served fast did not have to be a typical fast food experience. Today, Chipotle continues to offer a focused menu of burritos, tacos, burrito bowls (a burrito without the tortilla) and salads made from fresh, high-quality raw ingredients, prepared using classic cooking methods and served in a distinctive atmosphere. Through our vision of Food With Integrity, Chipotle is seeking better food not only from using fresh ingredients, but ingredients that are sustainably grown and naturally raised with respect for the animals, the land, and the farmers who produce the food. Chipotle opened its first restaurant in 1993 and currently operates over 1,100 restaurants.

     
    Chipotle Mexican Grill, Inc.
    Condensed Consolidated Statement of Income
    (in thousands, except per share data)
    (unaudited)
     
      Three months ended June 30,
    2011       2010  
     
    Revenue $571,561     100.0 % $466,841     100.0 %
     
    Restaurant operating costs

    (Exclusive of depreciation and amortization shown separately below):

    Food, beverage and packaging 188,121 32.9 141,922 30.4
    Labor 137,705 24.1 114,790 24.6
    Occupancy 36,195 6.3 31,772 6.8
    Other operating costs 62,221 10.9 52,968 11.3
    General and administrative expenses 41,968 7.3 30,141 6.5
    Depreciation and amortization 18,505 3.2 17,053 3.7
    Pre-opening costs 1,606 0.3 1,724 0.4
    Loss on disposal of assets 1,377   0.2   1,512   0.3  
    Total operating expenses 487,698   85.3   391,882   83.9  
    Income from operations 83,863 14.7 74,959 16.1
     
    Interest and other income 475 0.1 427 0.1
    Interest and other expense (2,481 ) (0.4 ) (85 ) 0.0  
    Income before income taxes 81,857 14.3 75,301 16.1
    Provision for income taxes (31,200 ) (5.5 ) (28,840 ) (6.2 )
    Net income $50,657   8.9 % $46,461   10.0 %
     
    Earnings per share:
    Basic $1.63   $1.48  
    Diluted $1.59   $1.46  
    Weighted average common shares outstanding:
    Basic 31,167   31,373  
    Diluted 31,761   31,802  
     
     

    Chipotle Mexican Grill, Inc.

    Condensed Consolidated Statement of Income

    (in thousands, except per share data)

    (unaudited)

             

    Six months ended June 30,

     

    2011

     

    2010

     
     
    Revenue $1,080,945   100.0 % $ 876,527   100.0 %
     

    Restaurant operating costs

    (Exclusive of depreciation and amortization shown separately below):

    Food, beverage and packaging 351,029 32.5 265,830 30.3
    Labor 262,993 24.3 218,807 25.0
    Occupancy 71,510 6.6 62,860 7.2
    Other operating costs 119,606 11.1 96,646 11.0
    General and administrative expenses 74,184 6.9 56,335 6.4
    Depreciation and amortization 36,999 3.4 33,787 3.9
    Pre-opening costs 2,902 0.3 3,226 0.4
    Loss on disposal of assets 3,038   0.3   2,781   0.3  
    Total operating expenses 922,261   85.3   740,272   84.5  
    Income from operations 158,684 14.7 136,255 15.5
     
    Interest and other income 950 0.1 702 0.1
    Interest and other expense (2,669 ) (0.2 ) (164 ) 0.0  
    Income before income taxes 156,965 14.5 136,793 15.6
    Provision for income taxes (59,926 ) (5.5 ) (52,485 ) (6.0 )
    Net income $97,039   9.0 % $84,308   9.6 %
     
    Earnings per share:
    Basic $3.12   $2.68  
    Diluted $3.06   $2.65  
    Weighted average common shares outstanding:
    Basic 31,125   31,428  
    Diluted 31,740   31,808  
     
         

    Chipotle Mexican Grill, Inc.

    Condensed Consolidated Balance Sheet

    (in thousands, except per share data)

    (unaudited)

     

    June 30,

    2011

    December 31,

    2010

     
    Assets
    Current assets:
    Cash and cash equivalents $349,801 $224,838

    Accounts receivable, net of allowance for doubtful accounts

      of $68 and $102 as of June 30, 2011 and December 31, 2010,

      respectively

    6,179 5,658
    Inventory 8,447 7,098
    Current deferred tax asset 5,114 4,317
    Prepaid expenses and other current assets 31,279 16,016
    Income tax receivable 6,133 23,528
    Investments 34,759   124,766  
    Total current assets 441,712 406,221
    Leasehold improvements, property and equipment, net 695,609 676,881
    Long term investments 89,712 -
    Other assets 14,609 16,564
    Goodwill 21,939   21,939  
    Total assets $1,263,581   $1,121,605  
    Liabilities and shareholders' equity
    Current liabilities:
    Accounts payable $40,258 $33,705
    Accrued payroll and benefits 45,383 50,336
    Accrued liabilities 31,647 38,892
    Current portion of deemed landlord financing 128   121  
    Total current liabilities 117,416 123,054
    Deferred rent 131,592 123,667
    Deemed landlord financing 3,596 3,661
    Deferred income tax liability 60,023 50,525
    Other liabilities 11,892   9,825  
    Total liabilities 324,519   310,732  
    Shareholders' equity:

    Preferred stock, $0.01 par value, 600,000 shares authorized, no

      shares issued as of June 30, 2011 and December 31, 2010

    Common stock, $0.01 par value, 230,000 shares authorized, 34,270

      and 33,959 shares issued as of June 30, 2011 and December 31,

      2010, respectively

    343 340
    Additional paid-in capital 647,237 594,331

    Treasury stock, at cost, 2,975 and 2,885 shares at June 30, 2011 and

      December 31, 2010, respectively

    (263,402 ) (240,918 )
    Accumulated other comprehensive income 1,331 606
    Retained earnings 553,553   456,514  
    Total shareholders' equity 939,062   810,873  
    Total liabilities and shareholders' equity $1,263,581   $1,121,605  
     

    Chipotle Mexican Grill, Inc.

    Condensed Consolidated Statement of Cash Flows

    (unaudited)

    (in thousands)

     
    Six months ended June 30,
    2011     2010
     
    Operating activities
    Net income $97,039 $84,308

    Adjustments to reconcile net income to net cash provided

      by operating activities:

    Depreciation and amortization 36,999 33,787
    Deferred income tax (benefit) provision 8,701 (7,367 )
    Loss on disposal of assets 3,038 2,781
    Bad debt allowance 3 (72 )
    Stock-based compensation 21,978 11,689
    Excess tax benefit on stock-based compensation (29,673 ) (3,340 )
     
    Other 2,479 (109 )
    Changes in operating assets and liabilities:
    Accounts receivable (524 ) 1,048
    Inventory (1,347 ) (744 )
    Prepaid expenses and other current assets (15,260 ) (4,025 )
    Other assets 64 (534 )
    Accounts payable 6,369 5,326
    Accrued liabilities (12,203 ) (5,749 )
    Income tax receivable 47,067 2,514
    Deferred rent 7,919 7,724
    Other long-term liabilities 2,067   1,719  
    Net cash provided by operating activities 174,716   128,956  
     
    Investing activities

    Purchases of leasehold improvements, property and

      equipment

    (57,681 ) (41,653 )
    Acquisition of interest in equity method investment (586 ) -
    Purchase of investments (89,702 ) (80,000 )
    Maturities of investments 90,007   25,000  
    Net cash used in investing activities (57,962 ) (96,653 )
     
    Financing activities
    Acquisition of treasury stock (22,484 ) (58,583 )
    Proceeds from option exercises 457 5,459
    Excess tax benefit on stock-based compensation 29,673 3,340
    Payments on deemed landlord financing (58 ) (43 )
    Net cash provided by (used in) financing activities 7,588   (49,827 )
     
    Effect of exchange rate changes on cash and

    cash equivalents

    621 -
    Net change in cash and cash equivalents 124,963 (17,524 )
    Cash and cash equivalents at beginning of period 224,838   219,566  
    Cash and cash equivalents at end of period $349,801   202,042  
     
    Supplemental disclosures of cash flow information

    Increase/(decrease) in purchases of leasehold improvements,property,

      and equipment accrued in accounts payable

    $180   $(345 )
     
     
    Chipotle Mexican Grill, Inc.

    Supplemental Financial and Other Data

    (dollars in thousands)

    (unaudited)
     
    For the three months ended
    June 30,     Mar. 31     Dec. 31,     Sept. 30,     Jun 30,

    2011

     

    2011

    2010

    2010

    2010

    Number of restaurants opened 39 12 62 22

    25

    Restaurant relocations or closures (3 ) (1 ) (1 ) -- --
    Number of restaurants at end of period 1,131 1,095 1,084 1,023 1,001
    Average restaurant sales $1,927 $1,885 $1,840 $1,806 $1,763
    Comparable restaurant sales increases 10.0 % 12.4 % 12.6 % 11.4 % 8.7 %
     

     



    Logos, product and company names mentioned are the property of their respective owners.

  • Send
  • PDF
  • Print
  • Bookmark
  • Go Back
  • Text Size:

  • ev Score
    2149
  • Ads by Nevistas
  • Restaurant Loans

  • Newsletters
    Restaurant
    Industry News
     
    Hospitality
    Newsletter
     
    Hospitality
    Trends
     
    Hospitality
    Technology
     
    Your Email Address