Driven by Outstanding China & Emerging Market Performance; Raises Full Year 2011 EPS Growth Forecast to at least 12%, Excluding Special Items
Yum! Brands Inc. (NYSE: YUM) today reported results for the second quarter ended June 11, 2011 including EPS of $0.66, excluding Special Items. After a Special Items loss of $0.01, reported EPS was $0.65.
SECOND-QUARTER HIGHLIGHTS
Full year EPS growth forecast raised to at least 12%, or at least $2.83 a share, excluding Special Items.
|
Second Quarter |
Year-to-Date |
||||||||||||
|
2011 |
2010 |
% Change |
2011 |
2010 |
% Change |
||||||||
| EPS Excluding Special Items | $0.66 | $0.58 | 13% | $1.29 | $1.17 | 10% | |||||||
| Special Items Gain/(Loss)1 | ($0.01) | $0.01 | NM | ($0.09) | ($0.08) | NM | |||||||
| EPS | $0.65 | $0.59 | 10% | $1.20 | $1.09 | 10% | |||||||
|
1 See Reconciliation of Non-GAAP Measurements to GAAP Results for further detail of the Special Items. Special Items in the second quarter are primarily related to U.S. refranchising losses. |
|||||||||||||
|
Note: All comparisons are versus the same period a year ago and exclude Special Items unless noted. |
|||||||||||||
David C. Novak, Chairman and CEO said, “I’m pleased to report we are raising our full year EPS growth forecast to at least 12% based on the continued strength of our international businesses. We delivered EPS growth of 13% in the second quarter as strong performance in China and other emerging markets, combined with the benefit of a lower tax rate, offset a very disappointing quarter in the U.S.
Our China business continues to be the leading growth story in the restaurant industry, as our category-leading brands are performing stronger than ever. Operating profit grew 25% in China, prior to foreign currency translation, as same-store sales grew an impressive 18%. We surpassed 4,000 restaurants in China this quarter and our new unit returns remain excellent. Yum! Restaurants International (YRI) operating profit increased 11%, led by outstanding performance in high-growth emerging markets, where system sales grew 11%, both prior to foreign currency translation. Our development pipeline is robust, and we remain on track to open 1,400 new units outside the U.S. this year. We are confident new unit development will continue to be a key factor in our ability to drive future sales and profit growth.
Our outstanding international results were offset by a 28% decline in U.S. profits, driven by higher commodity costs and a 4% decline in same-store sales. As previously communicated, we anticipated weak second quarter sales and profits, driven largely by the negative impact of a meritless lawsuit and resulting negative publicity at Taco Bell. We expect to improve on these very disappointing results by the fourth quarter.
For the full year, we expect strong performance from both China and YRI as well as the benefit from foreign currency translation to overcome a challenging year in the U.S. We’re obviously confident 2011 will be the tenth consecutive year we exceed our annual target of at least 10% EPS growth.”
CHINA DIVISION
|
Second Quarter |
Year-to-Date |
||||||||||||||||||||
| % Change | % Change | ||||||||||||||||||||
|
2011 |
2010 |
Reported |
Ex F/X |
2011 |
2010 |
Reported |
Ex F/X |
||||||||||||||
| System Sales Growth | +34 | +28 | +31 | +26 | |||||||||||||||||
| Same-Store Sales Growth (%) | +18 | +4 | NM | NM | +16 | +4 | NM | NM | |||||||||||||
| Restaurant Margin (%) | 19.7 | 20.2 | (0.5 | ) | (0.5 | ) | 22.0 | 23.0 | (1.0 | ) | (1.0 | ) | |||||||||
| Operating Profit ($MM) | 182 | 139 | +31 | +25 | 397 | 315 | +26 | +21 | |||||||||||||
|
China Units |
Q2 2011 |
% Change1 |
||||||||
| Traditional Restaurants | 4,066 | +13 | ||||||||
| KFC | 3,378 | +13 | ||||||||
| Pizza Hut Casual Dining | 544 | +16 | ||||||||
| Pizza Hut Home Service | 121 | +16 | ||||||||
|
1 Annual Rate of Change |
||||||||||
YUM! RESTAURANTS INTERNATIONAL (YRI) DIVISION
|
Second Quarter |
Year-to-Date |
||||||||||||||||
| % Change | % Change | ||||||||||||||||
|
2011 |
2010 |
Reported |
Ex F/X |
2011 |
2010 |
Reported |
Ex F/X |
||||||||||
| Traditional Restaurants | 14,387 | 13,915 | +3 | NA | 14,387 | 13,915 | +3 | NA | |||||||||
| System Sales Growth | +13 | +6 | +11 | +6 | |||||||||||||
| Franchise & License Fees | 189 | 159 | +18 | +12 | 378 | 328 | +15 | +10 | |||||||||
| Operating Profit ($MM) | 145 | 122 | +19 | +11 | 303 | 263 | +15 | +9 | |||||||||
| Operating Margin (%) | 19.3 | 17.6 | 1.7 | 1.6 | 21.4 | 18.8 | 2.6 | 2.3 | |||||||||
| Key YRI Markets | System Sales Ex F/X | |||||
| Percent of YRI1 |
Second Quarter Growth (%) |
Year-to-Date
Growth (%) |
||||
| Franchise Only Markets | ||||||
| Asia (ex China Division)2 | 26% | +3 | +4 | |||
| Latin America | 11% | +9 | +8 | |||
| Middle East | 8% | +9 | +9 | |||
| Continental Europe | 7% | +3 | +3 | |||
| Canada | 7% | (6) | (3) | |||
| Africa | 5% | +12 | +12 | |||
| Company/Franchise Markets | ||||||
| UK3 | 14% | +1 | +1 | |||
| Australia/New Zealand | 10% | +4 | +2 | |||
| Thailand | 2% | +21 | +22 | |||
| Key Growth Markets | ||||||
| France | 4% | +33 | +26 | |||
| Germany/Netherlands | 2% | +12 | +14 | |||
| India | 1% | +44 | +43 | |||
| Russia | 1% | +19 | +18 | |||
|
1 Percentage of Total YRI System Sales for Full Year 2010. |
||||||
|
2 Includes the impact of the earthquake in Japan as that event fell within YRI’s reported second quarter. Excluding Japan, Asia system sales grew 6% for the quarter and 7% year-to-date. |
||||||
|
3 KFC UK system sales grew 6% for the quarter and 5% year-to-date; Pizza Hut UK system sales declined 7% for the quarter and year-to-date. |
||||||
U.S. DIVISION
|
Second Quarter |
Year-to-Date |
|||||||||||
|
2011 |
2010 |
% Change |
2011 |
2010 |
% Change |
|||||||
| Same-Store Sales Growth (%) | (4) | Even | NM | (2) | Even | NM | ||||||
| Restaurant Margin (%) | 11.7 | 16.1 | (4.4) | 11.2 | 14.2 | (3.0) | ||||||
| Franchise and License Fees ($MM) | 180 | 183 | (1) | 352 | 353 | -- | ||||||
| Operating Profit ($MM) | 132 | 184 | (28) | 255 | 327 | (22) | ||||||
| Operating Margin (%) | 15.0 | 18.6 | (3.6) | 14.8 | 17.0 | (2.2) | ||||||
REFRANCHISING UPDATE
In the U.S., we have essentially completed Pizza Hut refranchising, and KFC is now our main refranchising focus. Year-to-date we have refranchised 94 restaurants, including 82 KFCs. Our target for Pizza Hut and KFC is about 5% company ownership. Since the inception of our refranchising program in late 2007, we have sold over 1,400 units across all brands, excluding Long John Silver’s and A&W Restaurants.
Yum! Brands, Inc., based in Louisville, Kentucky, is the world’s largest restaurant company in terms of system restaurants with nearly 38,000 restaurants in more than 110 countries and territories. The Company is ranked #214 on the Fortune 500 List and generated revenues of more than $11 billion in 2010. Four of the company’s restaurant brands – KFC, Pizza Hut, Taco Bell and Long John Silver’s – are the global leaders of the chicken, pizza, Mexican–style food and quick–service seafood categories, respectively. A&W Restaurants is the longest running quick-service franchise chain in America. Outside the United States in 2010, the Yum! Brands system opened approximately four new restaurants each day of the year, making it a leader in international retail development.
|
YUM! Brands, Inc. |
||||||||||||||||||||
|
Consolidated Summary of Results |
||||||||||||||||||||
|
(amounts in millions, except per share amounts) |
||||||||||||||||||||
|
(unaudited) |
||||||||||||||||||||
| Quarter | % Change | Year to Date | % Change | |||||||||||||||||
| 6/11/11 | 6/12/10 | B/(W) | 6/11/11 | 6/12/10 | B/(W) | |||||||||||||||
| Company sales | $ | 2,431 | $ | 2,220 | 10 | $ | 4,482 | $ | 4,216 | 6 | ||||||||||
| Franchise and license fees and income | 385 | 354 | 9 | 759 | 703 | 8 | ||||||||||||||
| Total revenues | 2,816 | 2,574 | 9 | 5,241 | 4,919 | 7 | ||||||||||||||
| Company restaurants | ||||||||||||||||||||
| Food and paper | 792 | 699 | (13) | 1,454 | 1,324 | (10) | ||||||||||||||
| Payroll and employee benefits | 548 | 503 | (9) | 1,009 | 964 | (5) | ||||||||||||||
| Occupancy and other operating expenses | 705 | 652 | (8) | 1,273 | 1,222 | (4) | ||||||||||||||
| Company restaurant expenses | 2,045 | 1,854 | (10) | 3,736 | 3,510 | (6) | ||||||||||||||
| General and administrative expenses | 308 | 283 | (8) | 563 | 528 | (6) | ||||||||||||||
| Franchise and license expenses | 33 | 24 | (33) | 63 | 47 | (33) | ||||||||||||||
| Closures and impairment (income) expenses | 19 | 12 | (64) | 88 | 16 | NM | ||||||||||||||
| Refranchising (gain) loss | 5 | (10 | ) | NM | 3 | 53 | 95 | |||||||||||||
| Other (income) expense | (13 | ) | (10 | ) | 21 | (32 | ) | (20 | ) | 55 | ||||||||||
| Total costs and expenses, net | 2,397 | 2,153 | (11) | 4,421 | 4,134 | (7) | ||||||||||||||
| Operating Profit | 419 | 421 | — | 820 |
785 |
5 | ||||||||||||||
| Interest expense, net | 35 | 42 | 11 | 78 | 83 | 5 | ||||||||||||||
| Income before income taxes | 384 | 379 | 1 | 742 | 702 | 6 | ||||||||||||||
| Income tax provision | 62 | 90 | 31 | 153 | 168 | 9 | ||||||||||||||
| Net income - including noncontrolling interests | 322 | 289 | 11 | 589 | 534 | 10 | ||||||||||||||
| Net income - noncontrolling interests | 6 | 3 | (60) | 9 | 7 | (25) | ||||||||||||||
| Net income - YUM! Brands, Inc. | $ | 316 | $ | 286 | 10 | $ | 580 | $ | 527 | 10 | ||||||||||
|
Effective tax rate |
16.4 | % | 23.8 | % | 7.4 ppts. | 20.7 | % | 24.0 | % | 3.3 ppts. | ||||||||||
|
Basic EPS Data |
||||||||||||||||||||
| EPS | $ | 0.67 | $ | 0.61 | 11 | $ | 1.23 | $ | 1.11 | 10 | ||||||||||
| Average shares outstanding | 471 | 473 | — | 472 | 474 | — | ||||||||||||||
|
Diluted EPS Data |
||||||||||||||||||||
| EPS | $ | 0.65 | $ | 0.59 | 10 | $ | 1.20 | $ | 1.09 | 10 | ||||||||||
| Average shares outstanding | 484 | 485 | — | 485 | 485 | — | ||||||||||||||
| Dividends declared per common share | $ | 0.50 | $ | 0.21 | $ | 0.50 | $ | 0.42 | ||||||||||||
|
See accompanying notes. |
||||||||||||||||||||
|
Percentages may not recompute due to rounding. |
||||||||||||||||||||
|
YUM! Brands, Inc. |
||||||||||||||||||||
|
CHINA DIVISION Operating Results |
||||||||||||||||||||
|
(amounts in millions) |
||||||||||||||||||||
|
(unaudited) |
||||||||||||||||||||
| Quarter | % Change | Year to Date | % Change | |||||||||||||||||
| 6/11/11 | 6/12/10 | B/(W) | 6/11/11 | 6/12/10 | B/(W) | |||||||||||||||
| Company sales | $ | 1,164 | $ | 875 | 33 | $ | 2,057 | $ | 1,573 | 31 | ||||||||||
| Franchise and license fees and income | 16 | 12 | 35 | 29 | 22 | 33 | ||||||||||||||
| Total revenues | 1,180 | 887 | 33 | 2,086 | 1,595 | 31 | ||||||||||||||
| Company restaurant expenses, net | ||||||||||||||||||||
| Food and paper | 397 | 290 | (37) | 706 | 519 | (36) | ||||||||||||||
| Payroll and employee benefits | 191 | 131 | (46) | 314 | 221 | (42) | ||||||||||||||
| Occupancy and other operating expenses | 347 | 278 | (25) | 584 | 471 | (24) | ||||||||||||||
| 935 | 699 | (34) | 1,604 | 1,211 | (32) | |||||||||||||||
| General and administrative expenses | 67 | 51 | (32) | 104 | 81 | (29) | ||||||||||||||
| Franchise and license expenses | 1 | — | NM | 1 | — | NM | ||||||||||||||
| Closures and impairment (income) expenses | 3 | 5 | 36 | 3 | 5 | 36 | ||||||||||||||
| Other (income) expense | (8 | ) | (7 | ) | 19 | (23 | ) | (17 | ) | 34 | ||||||||||
| 998 | 748 | (33) | 1,689 | 1,280 | (32) | |||||||||||||||
| Operating Profit | $ | 182 | $ | 139 | 31 | $ | 397 | $ | 315 | 26 | ||||||||||
| Company sales | 100.0 | % | 100.0 | % | 100.0 | % | 100.0 | % | ||||||||||||
| Food and paper | 34.1 | 33.1 | (1.0) ppts. | 34.3 | 33.0 | (1.3) ppts. | ||||||||||||||
| Payroll and employee benefits | 16.4 | 14.9 | (1.5) ppts. | 15.3 | 14.1 | (1.2) ppts. | ||||||||||||||
| Occupancy and other operating expenses | 29.8 | 31.8 | 2.0 ppts. | 28.4 | 29.9 | 1.5 ppts. | ||||||||||||||
| Restaurant margin | 19.7 | % | 20.2 | % | (0.5) ppts. | 22.0 | % | 23.0 | % | (1.0) ppts. | ||||||||||
| Operating margin | 15.4 | % | 15.7 | % | (0.3) ppts. | 19.0 | % | 19.8 | % | (0.8) ppts. | ||||||||||
|
|
||||||||||||||||||||
|
See accompanying notes. |
||||||||||||||||||||
|
Percentages may not recompute due to rounding. |
||||||||||||||||||||
|
YUM! Brands, Inc. |
||||||||||||||||||||
|
YUM! RESTAURANTS INTERNATIONAL DIVISION Operating Results |
||||||||||||||||||||
|
(amounts in millions) |
||||||||||||||||||||
|
(unaudited) |
||||||||||||||||||||
| Quarter | % Change | Year to Date | % Change | |||||||||||||||||
| 6/11/11 | 6/12/10 | B/(W) | 6/11/11 | 6/12/10 | B/(W) | |||||||||||||||
| Company sales | $ | 564 | $ | 534 | 6 | $ | 1,041 | $ | 1,069 | (3) | ||||||||||
| Franchise and license fees and income | 189 | 159 | 18 | 378 | 328 | 15 | ||||||||||||||
| Total revenues | 753 | 693 | 9 | 1,419 | 1,397 | 2 | ||||||||||||||
| Company restaurant expenses, net | ||||||||||||||||||||
| Food and paper | 179 | 172 | (4) | 327 | 346 | 6 | ||||||||||||||
| Payroll and employee benefits | 144 | 137 | (6) | 266 | 271 | 2 | ||||||||||||||
| Occupancy and other operating expenses | 170 | 169 | (1) | 316 | 335 | 6 | ||||||||||||||
| 493 | 478 | (3) | 909 | 952 | 4 | |||||||||||||||
| General and administrative expenses | 97 | 86 | (12) | 176 | 164 | (8) | ||||||||||||||
| Franchise and license expenses | 11 | 6 | (69) | 22 | 15 | (42) | ||||||||||||||
| Closures and impairment (income) expenses | 7 | 1 | NM | 9 | 3 | NM | ||||||||||||||
| Other (income) expense | — | — | — | — | — | — | ||||||||||||||
| 608 | 571 | (6) | 1,116 | 1,134 | 2 | |||||||||||||||
| Operating Profit | $ | 145 | $ | 122 | 19 | $ | 303 | $ | 263 | 15 | ||||||||||
| Company sales | 100.0 | % | 100.0 | % | 100.0 | % | 100.0 | % | ||||||||||||
| Food and paper | 31.5 | 32.2 | 0.7 ppts. | 31.4 | 32.4 | 1.0 ppts. | ||||||||||||||
| Payroll and employee benefits | 25.7 | 25.7 | — | 25.6 | 25.3 | (0.3) ppts. | ||||||||||||||
| Occupancy and other operating expenses | 30.1 | 31.4 | 1.3 ppts. | 30.3 | 31.3 | 1.0 ppts. | ||||||||||||||
| Restaurant margin | 12.7 | % | 10.7 | % | 2.0 ppts. | 12.7 | % | 11.0 | % | 1.7 ppts. | ||||||||||
| Operating margin | 19.3 | % | 17.6 | % | 1.7 ppts. | 21.4 | % | 18.8 | % | 2.6 ppts. | ||||||||||
|
See accompanying notes. |
||||||||||||||||||||
|
Percentages may not recompute due to rounding. |
||||||||||||||||||||
|
YUM! Brands, Inc. |
||||||||||||||||||||
|
UNITED STATES Operating Results |
||||||||||||||||||||
|
(amounts in millions) |
||||||||||||||||||||
|
(unaudited) |
||||||||||||||||||||
| Quarter | % Change | Year to Date | % Change | |||||||||||||||||
| 6/11/11 | 6/12/10 | B/(W) | 6/11/11 | 6/12/10 | B/(W) | |||||||||||||||
| Company sales | $ | 703 | $ | 811 | (13) | $ | 1,384 | $ | 1,574 | (12) | ||||||||||
| Franchise and license fees and income | 180 | 183 | (1) | 352 | 353 | — | ||||||||||||||
| Total revenues | 883 | 994 | (11) | 1,736 | 1,927 | (10) | ||||||||||||||
| Company restaurant expenses, net | ||||||||||||||||||||
| Food and paper | 216 | 237 | 8 | 421 | 459 | 8 | ||||||||||||||
| Payroll and employee benefits | 213 | 235 | 9 | 429 | 472 | 9 | ||||||||||||||
| Occupancy and other operating expenses | 191 | 208 | 9 | 379 | 419 | 10 | ||||||||||||||
| 620 | 680 | 9 | 1,229 | 1,350 | 9 | |||||||||||||||
| General and administrative expenses | 102 | 109 | 7 | 203 | 213 | 5 | ||||||||||||||
| Franchise and license expenses | 22 | 18 | (21) | 41 | 32 | (29) | ||||||||||||||
| Closures and impairment (income) expenses | 9 | 6 | (57) | 10 | 8 | (23) | ||||||||||||||
| Other (income) expense | (2 | ) | (3 | ) | (62) | (2 | ) | (3 | ) | (47) | ||||||||||
| 751 | 810 | 7 | 1,481 | 1,600 | 7 | |||||||||||||||
| Operating Profit | $ | 132 | $ | 184 | (28) | $ | 255 | $ | 327 | (22) | ||||||||||
| Company sales | 100.0 | % | 100.0 | % | 100.0 | % | 100.0 | % | ||||||||||||
| Food and paper | 30.8 | 29.2 | (1.6) ppts. | 30.4 | 29.2 | (1.2) ppts. | ||||||||||||||
| Payroll and employee benefits | 30.3 | 28.9 | (1.4) ppts. | 31.0 | 30.0 | (1.0) ppts. | ||||||||||||||
| Occupancy and other operating expenses | 27.2 | 25.8 | (1.4) ppts. | 27.4 | 26.6 | (0.8) ppts. | ||||||||||||||
| 11.7 | % | 16.1 | % | (4.4) ppts. | 11.2 | % | 14.2 | % | (3.0) ppts. | |||||||||||
| Operating margin | 15.0 | % | 18.6 | % | (3.6) ppts. | 14.8 | % | 17.0 | % | (2.2) ppts. | ||||||||||
|
See accompanying notes. |
||||||||||||||||||||
|
Percentages may not recompute due to rounding. |
||||||||||||||||||||
|
YUM! Brands, Inc. |
||||||||
|
Condensed Consolidated Balance Sheets |
||||||||
|
(amounts in millions) |
||||||||
| (unaudited) | ||||||||
| 6/11/11 | 12/25/10 | |||||||
| ASSETS | ||||||||
| Current Assets | ||||||||
| Cash and cash equivalents | $ | 955 | $ | 1,426 | ||||
| Accounts and notes receivable, less allowance: $36 in 2011 and $33 in 2010 | 295 | 256 | ||||||
| Inventories | 173 | 189 | ||||||
| Prepaid expenses and other current assets | 232 | 269 | ||||||
| Deferred income taxes | 64 | 61 | ||||||
| Advertising cooperative assets, restricted | 122 | 112 | ||||||
| Total Current Assets | 1,841 | 2,313 | ||||||
|
Property, plant and equipment, net of accumulated depreciation and amortization of $3,408 in 2011 and $3,273 in 2010 |
3,907 | 3,830 | ||||||
| Goodwill | 672 | 659 | ||||||
| Intangible assets, net | 407 | 475 | ||||||
| Investments in unconsolidated affiliates | 143 | 154 | ||||||
| Restricted cash | 300 | — | ||||||
| Other assets | 516 | 519 | ||||||
| Deferred income taxes | 421 | 366 | ||||||
| Total Assets | $ | 8,207 | $ | 8,316 | ||||
|
LIABILITIES AND SHAREHOLDERS' EQUITY |
||||||||
| Current Liabilities | ||||||||
| Accounts payable and other current liabilities | $ | 1,488 | $ | 1,602 | ||||
| Income taxes payable | 82 | 61 | ||||||
| Short-term borrowings | 19 | 673 | ||||||
| Advertising cooperative liabilities | 122 | 112 | ||||||
| Total Current Liabilities | 1,711 | 2,448 | ||||||
| Long-term debt | 3,269 | 2,915 | ||||||
| Other liabilities and deferred credits | 1,339 | 1,284 | ||||||
| Total Liabilities | 6,319 | 6,647 | ||||||
| Shareholders' Equity | ||||||||
|
Common stock, no par value, 750 shares authorized; 465 shares and 469 shares issued in 2011 and 2010, respectively |
— | 86 | ||||||
| Retained earnings | 1,907 | 1,717 | ||||||
| Accumulated other comprehensive income (loss) | (102 | ) | (227 | ) | ||||
| Total Shareholders' Equity - YUM! Brands, Inc. | 1,805 | 1,576 | ||||||
| Noncontrolling interests | 83 | 93 | ||||||