All three concepts post positive comparable sales and guest counts for the first time in 5 years
O’Charley’s Inc. (NASDAQ: CHUX) today reported operating results for the 16-week period ended April 17, 2011.
“During the first quarter, we saw comparable sales increase at the O’Charley’s concept for the first time in 5 years. Our Ninety Nine and Stoney River concepts each had their third consecutive quarter of comparable sales improvement. Stoney River also had their sixth consecutive quarter of guest count increases”
Financial and Operating Highlights
“During the first quarter, we saw comparable sales increase at the O’Charley’s concept for the first time in 5 years. Our Ninety Nine and Stoney River concepts each had their third consecutive quarter of comparable sales improvement. Stoney River also had their sixth consecutive quarter of guest count increases,” said David W. Head, president and chief executive officer of O’Charley’s Inc.
“We believe that our improved sales performance was driven by our focus on these key points of our turnaround plan: (1) lead with food and win with food: serving a menu of memorable offerings priced to provide a compelling value for our guests; (2) operate great restaurants: consistently delivering a quality dining experience; (3) drive guest visits through effective messages: clearly communicating the attributes of our concepts; and (4) provide attractive and comfortable restaurants: delivering a great environment for our guests every day at each O’Charley’s, Ninety Nine and Stoney River restaurant.”
“While we are encouraged by the improvement in comparable sales and our improvements in our guest satisfaction metrics, we recognize that this is but the first step in strengthening guest loyalty in all three of our concepts. We are focused on translating this progress into long-term sustainable growth in sales and profitability. We are following a disciplined plan, with a highly-dedicated management team focused on executing our plan. Every team member understands that our work has just begun and we do not equate one quarter of positive sales and guest counts with success.”
Outlook for the Second Quarter of 2011
For the second quarter of 2011, the Company is forecasting total revenue of between $190 million and $195 million, loss/income from operations of between a loss of $1 million and income of $2 million, and adjusted EBITDA of between $9 million and $12 million. The Company’s second quarter is a 12-week quarter, whereas its first quarter was a 16-week quarter. Based upon historical seasonal patterns, average weekly sales per restaurant and restaurant level margins are higher in the first quarter than in the subsequent three quarters. Adjusted EBITDA is a non-GAAP financial measure. A reconciliation of adjusted EBITDA to income from operations is included with the supplementary information to this release.
About O’Charley’s Inc.
O’Charley’s Inc., headquartered in Nashville, Tennessee, is a multi-concept restaurant company that operates or franchises a total of 343 restaurants under three concepts: O’Charley’s, Ninety Nine Restaurant, and Stoney River Legendary Steaks. The O’Charley’s concept includes 227 restaurants in 18 states in the Southeast and Midwest, including 221 company-owned and operated O’Charley’s restaurants, and 6 restaurants operated by franchisees. The menu, with an emphasis on fresh preparation, features several specialty items, such as hand-cut and aged USDA choice steaks, a variety of seafood and chicken, freshly baked yeast rolls, fresh salads with special-recipe salad dressings and signature caramel pie. The Company operates Ninety Nine restaurants in 106 locations throughout New England and upstate New York. Ninety Nine has earned a strong reputation as a friendly, comfortable place to gather and enjoy great American food and drink at a terrific price. The menu features a wide selection of appetizers, salads, sandwiches, burgers, entrees and desserts. The Company operates 10 Stoney River Legendary Steaks restaurants in six states in the Southeast and Midwest. This steakhouse concept appeals to both upscale casual-dining and fine-dining guests by offering high-quality food and attentive customer service typical of high-end steakhouses, but at more moderate prices.
| O'Charley's Inc. and Subsidiaries | |||||||||||||
| Consolidated Statements of Operations (unaudited) | |||||||||||||
| 16 Weeks Ended April 17, 2011 and April 18, 2010 | |||||||||||||
| All percentages shown as a percentage of total revenue unless indicated otherwise | |||||||||||||
| (2) | |||||||||||||
| 2011 | 2010 | ||||||||||||
| (in thousands, except per share data) | |||||||||||||
| Revenues: | |||||||||||||
| Restaurant sales | $ | 264,725 | 99.9% | $ | 266,767 | 99.9% | |||||||
| Franchise and other revenue | 321 | 0.1% | 333 | 0.1% | |||||||||
| 265,046 | 100.0% | 267,100 | 100.0% | ||||||||||
| Costs and expenses: | |||||||||||||
| Cost of food and beverage | 82,527 | 31.2% | 78,148 | 29.3% | |||||||||
| Payroll and benefits | 90,866 | 34.3% | 92,837 | 34.8% | |||||||||
| Restaurant operating costs | 52,469 | 19.8% | 53,683 | 20.1% | |||||||||
| Cost of restaurant sales (1), excluding depreciation and | 225,862 | 85.3% | 224,668 | 84.2% | |||||||||
| amortization shown below | |||||||||||||
| Advertising and marketing | 11,105 | 4.2% | 11,673 | 4.4% | |||||||||
| General and administrative | 11,049 | 4.2% | 10,949 | 4.1% | |||||||||
| Depreciation and amortization of property and equipment | 11,602 | 4.4% | 13,443 | 5.0% | |||||||||
| Impairment and disposal charges, net | 162 | 0.1% | 3,129 | 1.2% | |||||||||
| Pre-opening costs | 0 | 0.0% | 7 | 0.0% | |||||||||
| 259,780 | 98.0% | 263,869 | 98.8% | ||||||||||
| Income from operations | 5,266 | 2.0% | 3,231 | 1.2% | |||||||||
| Other expense: | |||||||||||||
| Interest expense, net | 3,338 | 1.3% | 4,043 | 1.5% | |||||||||
| Other, net | 4 | 0.0% | 2 | 0.0% | |||||||||
| 3,342 | 1.3% | 4,045 | 1.5% | ||||||||||
| Income (Loss) from continuing operations before income taxes | 1,924 | 0.7% | (814) | -0.3% | |||||||||
| Income tax expense | 38 | 0.0% | 775 | 0.3% | |||||||||
| Income (Loss) from continuing operations | 1,886 | 0.7% | (1,589) | -0.6% | |||||||||
| Loss from discontinued operations, net | (104) | 0.0% | (2,755) | -1.0% | |||||||||
| Net Income (Loss) | $ | 1,782 | 0.7% | $ | (4,344) | -1.6% | |||||||
|
Net Income (Loss) per share - basic |
|||||||||||||
| Income (Loss) from continuing operations | $ | 0.09 | $ | (0.08) | |||||||||
| Loss from discontinued operations, net | $ | (0.01) | $ | (0.13) | |||||||||
| Net Income (Loss) | $ | 0.08 | $ | (0.21) | |||||||||
| Weighted-average common shares outstanding | 21,397 | 21,066 | |||||||||||
|
Net Income (Loss) per share - diluted |
|||||||||||||
| Income (Loss) from continuing operations | $ | 0.09 | $ | (0.08) | |||||||||
| Loss from discontinued operations, net | $ | (0.01) | $ | (0.13) | |||||||||
| Net Income (Loss) | $ | 0.08 | $ | (0.21) | |||||||||
| Weighted-average common shares outstanding | 21,778 | 21,066 | |||||||||||
| O'Charley's Inc. | |||||||
| Condensed Consolidated Balance Sheets (unaudited) | |||||||
| At April 17, 2011 and December 26, 2010 | |||||||
| 2011 | 2010 | ||||||
| (in thousands) | |||||||
| Cash | $ | 36,486 | $ | 29,693 | |||
| Other current assets | 32,913 | 33,050 | |||||
| Property and equipment, net | 310,770 | 320,011 | |||||
| Trade names and other intangible assets | 25,946 | 25,946 | |||||
| Other assets | 12,466 | 14,041 | |||||
| Total assets | $ | 418,581 | $ | 422,741 | |||
| Current portion of long-term debt and capital leases | $ | 1,139 | $ | 1,710 | |||
| Other current liabilities | 72,177 | 74,746 | |||||
| Long-term debt and capitalized lease obligations, net | |||||||
| of current portion | 117,008 | 117,164 | |||||
| Other liabilities | 47,181 | 50,887 | |||||
| Shareholders' equity | 181,076 | 178,234 | |||||
| Total liabilities and shareholders' equity | $ | 418,581 | $ | 422,741 | |||
| O'Charley's Inc. and Subsidiaries | ||||||||||||||||
| Financial and Other Information (unaudited) | ||||||||||||||||
| 16 Weeks Ended April 17, 2011 and April 18, 2010 | ||||||||||||||||
| All percentages shown as percentage of restaurant sales | ||||||||||||||||
| 16 weeks ended | ||||||||||||||||
|
O'Charley's Concept: |
2011 | 2010 | ||||||||||||||
| Number of restaurants open at period end | (1) | 221 | 234 | |||||||||||||
| Average check per guest | (1) | $ | 12.42 | $ | 12.45 | |||||||||||
| Average weekly sales per restaurant | (1) | $ | 48,046 | $ | 46,757 | |||||||||||
| Restaurant sales (millions) | $ | 169.9 | $ | 173.5 | ||||||||||||
| Costs and expenses: | ||||||||||||||||
| Cost of food and beverage | 31.8% | 29.3% | ||||||||||||||
| Payroll and benefits | 34.1% | 34.4% | ||||||||||||||
| Restaurant operating costs (2) | 18.9% | 19.2% | ||||||||||||||
| Cost of restaurant sales | 84.8% | 82.9% | ||||||||||||||
|
Ninety Nine Concept: |
||||||||||||||||
| Number of restaurants open at period end | 106 | 113 | ||||||||||||||
| Average check per guest | $ | 14.94 | $ | 14.60 | ||||||||||||
| Average weekly sales per restaurant | $ | 49,552 | $ | 46,870 | ||||||||||||
| Restaurant sales (millions) | $ | 84.0 | $ | 82.7 | ||||||||||||
| Costs and expenses: | ||||||||||||||||
| Cost of food and beverage | 29.3% | 28.5% | ||||||||||||||
| Payroll and benefits | 35.6% | 36.7% | ||||||||||||||
| Restaurant operating costs (2) | 21.9% | 22.0% | ||||||||||||||
| Cost of restaurant sales | 86.8% | 87.2% | ||||||||||||||
|
Stoney River Concept: |
||||||||||||||||
| Number of restaurants open at period end | 10 | 11 | ||||||||||||||
| Average check per guest | $ | 35.65 | $ | 37.54 | ||||||||||||
| Average weekly sales per restaurant | $ | 67,219 | $ | 59,994 | ||||||||||||
| Restaurant sales (millions) | $ | 10.8 | $ | 10.6 | ||||||||||||
| Costs and expenses: | ||||||||||||||||
| Cost of food and beverage | 36.4% | 35.3% | ||||||||||||||
| Payroll and benefits | 27.3% | 26.1% | ||||||||||||||
| Restaurant operating costs (2) | 18.9% | 20.4% | ||||||||||||||
| Cost of restaurant sales | 82.6% | 81.8% | ||||||||||||||
| O'Charley's Inc. and Subsidiaries | |||||||
| Calculation of Adjusted EBITDA (unaudited) (1) | |||||||
| A Non-GAAP Financial Measure | |||||||
| 16 Weeks Ended April 17, 2011 and April 18, 2010 | |||||||
| Quarter | |||||||
| 2011 | 2010 | ||||||
| Income from Operations | $ | 5,266 | $ | 3,231 | |||
| Add: | |||||||
| Depreciation and amortization | 11,602 | 13,443 | |||||
| Impairment and disposal charges, net (2) | 162 | 3,129 | |||||
| Stock-based compensation expense (3) | 895 | 1,434 | |||||
| Severance, recruiting and relocation expense (4) | 373 | - | |||||
| Changes in deferred compensation balances (5) | 201 | 280 | |||||
| Adjusted EBITDA | $ | 18,499 | $ | 21,517 | |||
|
Notes: |
||
| (1) |
We present Adjusted EBITDA as a supplemental measure which we believe is indicative of our ongoing performance. We define Adjusted EBITDA as Income from Operations plus (i) depreciation and amortization, (ii) impairment and disposal charges, net, (iii) stock-based compensation expense, (iv) severance, recruiting and relocation expense for management changes and (v) changes in deferred compensation balances. You are encouraged to evaluate these adjustments and the reasons we consider them appropriate for supplemental analysis. In evaluating Adjusted EBITDA, you should be aware that in the future we may incur expenses that are the same as or similar to some of the adjustments in this presentation. Our presentation of Adjusted EBITDA should not be construed as an inference that our future results will be unaffected by unusual or non-recurring items. We present Adjusted EBITDA because we believe it assists investors and analysts in comparing our performance across reporting periods on a consistent basis by excluding items that we do not believe are indicative of our core operating performance. Also, our credit agreement uses measures similar to Adjusted EBITDA to measure our compliance with certain covenants. |
|
| (2) | Long-lived assets are tested for impairment whenever events or changes in circumstances indicate that the carrying amount of an asset may not be recoverable. Charges include the non-cash write-down of assets to their estimated recovery value as well as certain cash expenses related to the holding and disposition of assets no longer in service. | |
| (3) | Includes charges relating to the discount on the Company's Employee Stock Purchase Plan and stock-based compensation plans. | |
| (4) | Includes cash and non-cash charges relating to significant organizational changes. | |
| (5) | The Company sponsors a deferred compensation plan for certain management employees, which is fully funded with a "Rabbi Trust." Changes in the value of the employee's self-directed balances are reported in compensation expense, with an offsetting amount in interest expense, net. | |