Consolidated Revenues Grew 1.2% to $847.8 Million
Wendy’s/Arby’s Group, Inc. (NYSE: WEN), the third largest quick-service restaurant company in the United States, reported results for the first quarter ended April 3, 2011.
“At Arby’s, we continued to make progress with regards to our strategic alternatives process”
Roland Smith, President and Chief Executive Officer of Wendy’s/Arby’s Group, stated: “First quarter adjusted EBITDA1 was in-line with our expectations. Wendy’s® generated positive systemwide same-store sales in the U.S., offset by softness in Canada. Arby’s® continued to build sales momentum and posted strong systemwide same-store sales growth in North America.
“In the first quarter, we continued to invest in our business as we position the Wendy’s brand for 10% to 15% average annual EBITDA growth in 2012 and beyond. To that point, we are focused on Wendy’s ‘Real’ brand positioning and our superior food quality. Later this year we will introduce completely new, core menu items including Dave’s Hot ‘n Juicy cheeseburgers and a line of premium chicken sandwiches. Our ‘Real’ brand positioning also includes an ongoing commitment to the salad category with innovative products like our Berry Almond Chicken Salad we will introduce this summer. Breakfast is also a major initiative for Wendy’s and we expect to be serving our new breakfast in approximately 1,000 restaurants by the end of the year. Customer acceptance of our new breakfast menu is very encouraging and we’re pleased that sales volumes are meeting expectations and growing. Investing in breakfast and other new Wendy’s menu items is a great use of our capital. We expect these investments to generate long-term organic growth and leverage our existing store base,” said Smith.
“At Arby’s, we continued to make progress with regards to our strategic alternatives process,” said Smith. “In the first quarter, top-line performance was very strong with North America systemwide same-store sales of 5.5%. Sales were driven by our everyday dollar value menu, the introduction of our ‘Good Mood Food’ brand positioning and the successful launch of our new Angus Three Cheese and Bacon Sandwich.”
Consolidated First Quarter 2011 Summary
________________________
1 See page 7 for reconciliation of adjusted EBITDA (earnings before interest, taxes, depreciation and amortization), a non-GAAP measure, to GAAP results.
Company Expects 2011 Full-Year Pro Forma Adjusted EBITDA of $330-340 Million
Although the Company has reaffirmed its same-store sales outlook for the year, it has revised its 2011 expectations for pro forma adjusted EBITDA to $330 million to $340 million. This is due to significantly higher commodity cost expectations, which are now anticipated to increase 5% to 6% for the year. This pro forma outlook assumes a sale of Arby’s and related general and administrative expense reductions occurred as of the beginning of fiscal 2011. Pro forma adjusted EBITDA for the first quarter of 2011 was $75.0 million2.
The Company’s 2011 outlook includes the following expectations:
“We expect to generate strong sales growth at Wendy’s for the remainder of the year driven by exciting new product introductions, including hamburgers, chicken and salads, in addition to strategic price increases,” said Smith. “Margins will be negatively impacted by increases in commodity costs primarily driven by unprecedented beef prices that are affecting the restaurant industry. We have reaffirmed our same-store sales outlook and expect to offset some of these commodity increases with prudent price increases, while protecting transactions and market share,” said Smith.
“Although we have revised our outlook for the year to reflect higher expected commodity costs, we continue to make significant strategic progress improving our core menu offerings including breakfast. We are also pleased with our progress developing Wendy’s international business, which represents a significant opportunity. The Arby’s turnaround is progressing nicely and we plan to resume our stock buyback program after the conclusion of the strategic alternatives process, subject to market conditions. As we’ve said before, 2011 is a transition year and we are confident that the investments we are making will position Wendy’s for 10% to 15% average annual EBITDA growth in 2012 and beyond,” concluded Smith.
Preliminary April Same-Store Sales
Wendy’s First Quarter 2011 Brand Summary
Wendy’s total revenue was $582.5 million compared to revenue of $584.7 million in the first quarter a year ago, a year-over-year decrease of $2.2 million due primarily to the decline in company same-store sales.
Arby’s First Quarter 2011 Brand Summary
Arby’s total revenue was $265.3 million compared to $252.7 million in the first quarter a year ago, an increase of $12.6 million, which was primarily due to the increase in company same-store sales.
____________________________________
2 See page 7 for the calculation of pro forma adjusted EBITDA.
International Growth – First Restaurant Opening in Russia This Month
Wendy’s is expanding to Russia and will open its first franchise restaurant in Moscow this month. It will be located in a mall food court at Capitoly Vernadskogo. Wendy’s second location, in the Arbat area of Moscow, is set to open this month as well. These openings are part of the development agreement announced in August 2010 with franchisee Wenrus Restaurant Group Limited, which calls for the development of 180 restaurants in the Russian Federation over the next 10 years.
Since the merger, the Company has signed six long-term development agreements covering 23 countries – this includes Singapore (35 restaurants), Middle East and North Africa (79), Turkey (100), Eastern Caribbean (24), Russian Federation (180) and Argentina (50). In addition, the Company has signed a joint venture agreement with Higa Industries Co., Ltd. to develop restaurants in Japan.
The Company currently has 350 franchise restaurants outside of North America and a total of 700 future restaurant commitments, totaling over 1,000 restaurants. Also, the Company is actively pursuing opportunities in China, Brazil and other markets around the world.
First Quarter 2011 Special Expense Charges
For the first quarter 2011, the Company recorded net after-tax special charges of $6.0 million, including impairment of long-lived assets, Arby’s strategic alternatives costs and a reversal of SSG purchasing cooperative expenses.
|
Wendy’s/Arby’s Group, Inc. and Subsidiaries Consolidated Statements of Operations First Quarters Ended April 3, 2011 and April 4, 2010 |
||||||||||
| (In Thousands Except Per Share Amounts) | First Quarter | |||||||||
| (Unaudited) | 2011 | 2010 | ||||||||
| Revenues: | ||||||||||
| Sales | $ | 756,496 | $ | 748,197 | ||||||
| Franchise revenues | 91,328 | 89,250 | ||||||||
| 847,824 | 837,447 | |||||||||
| Costs and expenses: | ||||||||||
| Cost of sales | 659,788 | 641,422 | ||||||||
| General and administrative | 103,627 | 110,482 | ||||||||
| Depreciation and amortization | 43,125 | 46,326 | ||||||||
| Impairment of long-lived assets | 9,612 | 11,601 | ||||||||
| Other operating expense, net | 1,032 | 1,283 | ||||||||
| 817,184 | 811,114 | |||||||||
| Operating profit | 30,640 | 26,333 | ||||||||
| Interest expense | (34,328 | ) | (36,278 | ) | ||||||
| Other income, net | 323 | 1,408 | ||||||||
| Loss before income taxes | (3,365 | ) | (8,537 | ) | ||||||
| Benefit from income taxes | 1,956 | 5,137 | ||||||||
| Net loss | $ | (1,409 | ) | $ | (3,400 | ) | ||||
| Basic and diluted net loss per share | $ | .00 | $ | (.01 | ) | |||||
| Number of shares used to calculate basic and diluted net loss per share | 418,520 | 443,326 | ||||||||
| April 3, 2011 | January 2, 2011 | |||||||
| Balance Sheet Data: | (Unaudited) | (Audited) | ||||||
| Cash and cash equivalents | $ | 500,061 | $ | 512,508 | ||||
| Total assets | 4,740,741 | 4,732,654 | ||||||
| Long-term debt, including current portion | 1,544,024 | 1,572,402 | ||||||
| Total stockholders’ equity | 2,167,113 | 2,163,174 | ||||||
|
Wendy’s/Arby’s Group, Inc. and Subsidiaries Calculation and Comparison of EBITDA and a Reconciliation of EBITDA to Net Loss |
||||||||||
| (In Thousands) | First Quarter | |||||||||
| (Unaudited) | 2011 | 2010 | ||||||||
| EBITDA | $ | 83,377 | $ | 84,260 | ||||||
| Depreciation and amortization | (43,125 | ) | (46,326 | ) | ||||||
| Impairment of long-lived assets | (9,612 | ) | (11,601 | ) | ||||||
| Operating profit | 30,640 | 26,333 | ||||||||
| Interest expense | (34,328 | ) | (36,278 | ) | ||||||
| Other income, net | 323 | 1,408 | ||||||||
| Loss before income taxes | (3,365 | ) | (8,537 | ) | ||||||
| Benefit from income taxes | 1,956 | 5,137 | ||||||||
| Net loss | $ | (1,409 | ) | $ | (3,400 | ) | ||||
|
Reconciliation of EBITDA to Adjusted EBITDA |
||||||
| (In Thousands) | First Quarter | |||||
| (Unaudited) | 2011 | 2010 | ||||
| EBITDA | $ 83,377 | $ 84,260 | ||||
| Plus: | ||||||
|
|
||||||
|
Arby’s strategic alternatives costs in general and administrative (G&A) |
2,382 | - | ||||
| Integration costs in G&A | - | 2,894 | ||||
| SSG purchasing cooperative (reversal) costs in G&A | (2,275) | 4,900 | ||||
| Adjusted EBITDA | $ 83,484 | $ 92,054 | ||||
| Adjusted EBITDA Change % | -9.3% | |||||
|
Calculation of Pro Forma Adjusted EBITDA1 |
||||
| (In Thousands) | First Quarter | |||
| (Unaudited) | 2011 | |||
| Adjusted EBITDA | $ | 83,484 | ||
| Less: | ||||
| Arby’s adjusted EBITDA | 8,531 | |||
| Pro forma adjusted EBITDA | $ | 74,953 | ||
|
Segment Adjusted EBITDA |
||||||||||||
| First Quarter 2011 | ||||||||||||
| Unallocated | ||||||||||||
| Corporate | ||||||||||||
| (In Thousands) | Wendy's | Arby's | G&A | Total | ||||||||
| (Unaudited) | ||||||||||||
| Operating profit (loss) | $ 43,687 | $ (5,312) | $ (7,735) | $ 30,640 | ||||||||
| Plus: | ||||||||||||
| Depreciation and amortization | 27,261 | 12,811 | 3,053 | 43,125 | ||||||||
| Impairment of long-lived assets | 7,897 | 1,715 | - | 9,612 | ||||||||
| EBITDA | 78,845 | 9,214 | (4,682) | 83,377 | ||||||||
| Reversal of SSG purchasing cooperative expense in G&A | (1,592) | (683) | - | (2,275) | ||||||||
| Arby's strategic alternatives costs in G&A | - | - | 2,382 | 2,382 | ||||||||
| Adjusted EBITDA | $ 77,253 | $ 8,531 | $ (2,300) | $ 83,484 | ||||||||
|
Wendy’s/Arby’s Group, Inc. and Subsidiaries Selected Brand Financial Highlights |
||||||||||||||||
| Wendy’s |
|
|||||||||||||||
| (Unaudited) |
First Quarter |
|||||||||||||||
| 2011 | 2010 | |||||||||||||||
|
North America same-store sales: |
||||||||||||||||
| Systemwide | 0.0 | % | 0.8 | % | ||||||||||||
| Company-owned | -0.9 | % | 0.2 | % | ||||||||||||
| Franchised | 0.3 | % | 1.0 | % | ||||||||||||
|
Revenues (in millions): |
||||||||||||||||
| Restaurant sales | $ | 490.4 | $489.0 | |||||||||||||
| Bakery and kids’ meal promotion items sold to franchisees | 18.9 | 23.7 | ||||||||||||||
| Franchise revenues | 73.2 | 72.0 | ||||||||||||||
| $ | 582.5 | $584.7 | ||||||||||||||
|
Cost of sales (% of Sales): |
||||||||||||||||
| Food and paper | 32.1 | % | 31.2 | % | ||||||||||||
| Restaurant labor | 30.8 | % | 30.3 | % | ||||||||||||
| Occupancy, advertising and other operating costs | 23.7 | % | 23.1 | % | ||||||||||||
|
Restaurant margin %: |
||||||||||||||||
| Company-operated restaurant margin | 13.4 | % | 15.4 | % | ||||||||||||
| Company- | ||||||||||||||||
| Restaurant count: | owned | Franchised | Systemwide | |||||||||||||
| Restaurant count at January 2, 2011 | 1,394 | 5,182 | 6,576 | |||||||||||||
| Opened | 1 | 9 | 10 | |||||||||||||
| Closed | (4 | ) | (17 | ) | (21 | ) | ||||||||||
| Net purchased from (sold by) franchisees | 4 | (4 | ) | - | ||||||||||||
| Restaurant count at April 3, 2011 | 1,395 | 5,170 | 6,565 | |||||||||||||
| Arby’s
(Unaudited) |
First Quarter |
|||||||||||||||||||
| 2011 | 2010 | |||||||||||||||||||
|
North America same-store sales: |
||||||||||||||||||||
| Systemwide | 5.5 | % | -11.5 | % | ||||||||||||||||
| Company-owned | 6.8 | % | -11.6 | % | ||||||||||||||||
| Franchised | 4.8 | % | -11.4 | % | ||||||||||||||||
|
Revenues (in millions): |
||||||||||||||||||||
| Restaurant sales | $ | 247.2 | $235.5 | |||||||||||||||||
| Franchise revenues | 18.1 | 17.2 | ||||||||||||||||||
| $ | 265.3 | $252.7 | ||||||||||||||||||
|
Cost of sales (% of Sales): |
||||||||||||||||||||
| Food and paper | 30.0 | % | 26.6 | % | ||||||||||||||||
| Restaurant labor | 33.1 | % | 34.1 | % | ||||||||||||||||
| Occupancy, advertising and other operating costs | 26.3 | % | 28.5 | % | ||||||||||||||||
|
Restaurant margin %: |
||||||||||||||||||||
| Company-operated restaurant margin | 10.6 | % | 10.8 | % | ||||||||||||||||
| Company- | ||||||||||||||||||||
| Restaurant count: | owned | Franchised | Systemwide | |||||||||||||||||
| Restaurant count at January 2, 2011 | 1,144 | 2,505 | 3,649 | |||||||||||||||||
| Opened | - | 8 | 8 | |||||||||||||||||
| Closed | (5 | ) | (21 | ) | (26 | ) | ||||||||||||||
| Restaurant count at April 3, 2011 | 1,139 | 2,492 | 3,631 | |||||||||||||||||