Red Robin Gourmet Burgers Reports Earnings for the Fiscal First Quarter 2010

2010-05-24
  • Send
  • PDF
  • Print
  • Bookmark
  • Text Size:
  • Red Robin Gourmet Burgers Red Robin Gourmet Burgers, Inc., (NASDAQ: RRGB), a casual dining restaurant chain focused on serving an innovative selection of high-quality gourmet burgers in a family-friendly atmosphere, reported financial results for the 16 weeks ended April 18, 2010.

    Financial and Operational Results

    Results for the 16 weeks ended April 18, 2010, compared to the 16 weeks ended April 19, 2009, are as follows:

    • Restaurant revenue increased 0.3% to $267.5 million.
    • Company-owned comparable restaurant sales decreased 2.3%.
    • Restaurant-level operating profit decreased 5.7% to $48.8 million.
    • GAAP diluted earnings per share were $0.32 vs. $0.25 in the fiscal first quarter a year ago. GAAP diluted earnings per share in the fiscal first quarter 2009 included $0.22 per diluted share in one-time charges.
    • The Company recorded $3.5 million, or $0.19 per diluted share, in other income as a result of a one-time adjustment to unredeemed gift card liabilities (see “Gift Card Breakage Income” below)
    • Three new company-owned Red Robin® restaurants opened during the fiscal first quarter 2010. Three additional restaurants that were under construction during the first quarter – one company-owned and two franchised -- have opened since the end of the quarter. Two franchised restaurants and one company-owned restaurant closed during the first quarter.

    As of the end of the fiscal first quarter 2010, there were 308 company-owned and 131 franchised Red Robin® restaurants.

    “While there are still many challenges in the current macroeconomic environment and the restaurant industry as a whole, we are encouraged by the strengthening of our comparable restaurant sales,” said Dennis Mullen, Red Robin Gourmet Burgers, Inc.’s chief executive officer. “Our guest counts and same store sales have benefited from our recent television advertising support, as well as our continued focus on quality, variety, value and our restaurant Team Members’ commitment to outstanding guest service. We’re looking forward to building on that momentum into the summer, with innovative and craveable additions to our menu, new LTO’s supported with TV advertising and other exciting marketing programs and the new restaurant development we have underway for the balance of the year.”

    Fiscal First Quarter 2010 Results

    Comparable restaurant sales decreased 2.3% for company-owned restaurants in the fiscal first quarter of 2010 compared to an 8.1% decrease in the fiscal first quarter of 2009, driven by a 0.1% increase in guest counts and a 2.4% decrease in the average guest check, which included the impact of LTO price promotions in the quarter. Fiscal first quarter 2010 comparable restaurant sales reflected a sequential improvement from the Company’s comparable restaurant sales decrease of 10.5% reported in the fiscal fourth quarter of 2009 and the decrease of 14.9% reported in the fiscal third quarter of 2009. The Company estimates that severe winter storms in several markets in the Northeast, California and Mid-Atlantic states in the fiscal first quarter of 2010 negatively impacted comparable restaurant sales by approximately 1.4% and diluted earnings per share by $0.10.

    Average weekly comparable sales from the 286 company-owned comparable restaurants were $55,896 in the fiscal first quarter of 2010, compared to $58,079 for the 244 company-owned comparable restaurants in the fiscal first quarter of 2009. Average weekly sales for the 22 non-comparable company-owned restaurants were $56,560 in the fiscal first quarter of 2010, compared to $55,245 for the 41 non-comparable restaurants in the fiscal first quarter a year ago. For all company-owned restaurants, average weekly sales were $55,909 from the 4,906 operating weeks in the fiscal first quarter of 2010 compared to $57,352 from the 4,768 operating weeks in the fiscal first quarter of 2009.

    Total company revenues, which include company-owned restaurant sales, franchise royalties and fees and other revenue, increased 1.7% to $275.5 million in the fiscal first quarter of 2010, versus $270.8 million last year. Included in other revenue in the fiscal first quarter of 2010 was $3.8 million attributed to recognition of gift card breakage revenue, as described below. Franchise royalties and fees of $4.2 million in the fiscal first quarter of 2010 were flat compared to the same period a year ago.

    For the fiscal first quarter of 2010, the Company’s U.S. franchise restaurant sales of $93.6 million were lower compared to $95.0 million in the prior year period. Comparable sales in the fiscal first quarter of 2010 for franchise restaurants in the U.S. decreased 2.1% and for franchise restaurants in Canada increased 4.8% from the fiscal first quarter of 2009. Average weekly comparable sales for the U.S. franchised restaurants were $51,857 from the 106 comparable restaurants in the fiscal first quarter of 2010, compared to $52,961 for the 98 comparable restaurants in the fiscal first quarter of 2009. Average weekly sales in the fiscal first quarter of 2010 for the Company’s 18 comparable franchise restaurants in Canada were C$54,293 versus C$51,058 in the same period last year. Canadian results are in Canadian dollars.

    Selling, general and administrative expenses were $30.8 million in the fiscal first quarter of 2010 and $24.8 million in the fiscal first quarter of 2009, which were 11.2% and 9.1% of total revenue, respectively. Included in the fiscal first quarter of 2010 was $6.6 million of investment in the Company’s television media campaign, which included a $1.2 million investment made by the Company to fund its franchisees’ portion of this initial system-wide television campaign. Beginning in the fiscal second quarter of 2010, franchisees will contribute an additional 1.25% of their revenue to the national cable television advertising efforts for the remainder of 2010. System-wide funding for the remaining national cable television campaigns and some local television advertising support in fiscal 2010 will total $11.4 million, of which $8.9 million will be funded by the Company from selling, general and administrative expenses.

    Net interest expense was $1.9 million in the fiscal first quarter of 2010 and $2.1 million in the fiscal first quarter of 2009.

    Net income for the fiscal first quarter of 2010 was $4.9 million or $0.32 per diluted share, compared to net income of $3.8 million, or $0.25 per diluted share, in the fiscal first quarter of 2009.

    For the fiscal first quarter of 2010, the Company’s effective tax rate was 17.1% compared to an effective tax rate of 25.3% in the fiscal first quarter of 2009. The decrease is primarily due to more favorable general business and tax credits, primarily the FICA Tip Tax Credit, which as a percent of current year income before tax did not change at the same rate as the change in taxable income. The Company anticipates that the effective tax rate for the full fiscal year 2010 will be approximately 17%.

    Schedule I of this earnings release defines restaurant-level operating profit and reconciles this metric to income from operations and net income for all periods presented. The Company’s restaurant-level operating profit metric is designed to afford management and investors with a basis for considering and comparing restaurant performance. It is not calculated in conformity with generally accepted accounting principles (“GAAP”). It is intended to supplement, rather than replace GAAP results. Restaurant-level operating profit is useful to management and to the Company’s investors because it is widely regarded in the restaurant industry as a useful metric by which to evaluate restaurant-level operating efficiency and performance.

    Balance Sheet and Liquidity

    On April 18, 2010, the Company held $13.9 million in cash and cash equivalents and had a total outstanding debt balance of $170.2 million, including $113.3 million in borrowings under its $150 million term loan, $50.5 million of borrowings under its $150 million revolving credit facility and $6.3 million outstanding for capital leases. The Company has also issued $5.4 million of outstanding letters of credit under its revolving credit facility. In the first fiscal quarter of 2010, the Company paid down $21.2 million in debt, and since the end of the first quarter 2010, the Company has made additional debt repayments of $3.5 million on its revolving credit facility.

    The Company is subject to a number of customary covenants under its credit agreement, including limitations on additional borrowings, acquisitions, dividend payments, and requirements to maintain certain financial ratios. As of April 18, 2010, the Company was in compliance with all of its debt covenants, and the Company expects to remain in full compliance.

    RED ROBIN GOURMET BURGERS, INC.

    CONDENSED CONSOLIDATED BALANCE SHEETS

    (In thousands, except share amounts)

    (Unaudited)

           
    April 18, 2010 December 27, 2009
    Assets:
    Current Assets:
    Cash and cash equivalents $ 13,886 $ 20,268
    Accounts receivable, net 5,292 4,703
    Inventories 14,594 14,526
    Prepaid expenses and other current assets 6,462 6,203
    Income tax receivable 2,498 4,713
    Deferred tax asset 3,392 4,127
    Restricted current assets—marketing funds   858     665  
    Total current assets $ 46,982   $ 55,205  
     
    Property and equipment, net 424,581 431,536
    Goodwill 61,769 61,769
    Intangible assets, net 46,151 47,426
    Other assets, net   4,044     4,159  
    Total assets $ 583,527   $ 600,095  
     
    Liabilities and Stockholders’ Equity:
    Current Liabilities:
    Trade accounts payable $ 15,694 $ 10,891
    Construction related payables 2,873 3,181
    Accrued payroll and payroll related liabilities 27,403 26,912
    Unearned revenue 6,513 15,437
    Accrued liabilities 21,580 18,818
    Accrued liabilities—marketing funds 858 665
    Current portion of term loan notes payable 18,739 18,739
    Current portion of long-term debt and capital lease obligations   765     779  
    Total current liabilities $ 94,425   $ 95,422  
     
    Deferred rent 31,959 30,996
    Long-term portion of term loan notes payable 94,584 103,954
    Other long-term debt and capital lease obligations 56,079 67,862
    Other non-current liabilities   11,281     13,239  
    Total liabilities $ 288,328   $ 311,473  
     
    Stockholders’ Equity:

    Common stock; $0.001 par value: 30,000,000 shares

    authorized; 17,093,724 and 17,079,267 shares issued;

    15,601,414 and 15,586,948 shares outstanding

    17 17

    Preferred stock, $0.001 par value: 3,000,000 shares

    authorized; no shares issued and outstanding

    - -
    Treasury stock, 1,492,280 shares, at cost (50,125 ) (50,125 )
    Paid-in capital 168,766 167,637
    Accumulated other comprehensive loss, net of tax (715 ) (1,212 )
    Retained earnings   177,256     172,305  
    Total stockholders’ equity   295,199     288,622  
    Total liabilities and stockholders’ equity $ 583,527   $ 600,095  

    RED ROBIN GOURMET BURGERS, INC.

    CONDENSED CONSOLIDATED STATEMENTS OF INCOME

    (In thousands, except per share data)

    (Unaudited)

          Sixteen Weeks Ended

    April 18,

    2010

     

    April 19,

    2009

     
    Revenues:
    Restaurant revenue $ 267,505 $ 266,595
    Franchise royalties and fees 4,169 4,152
    Other revenue   3,836     66
    Total revenues   275,510     270,813
     
    Costs and expenses:

    Restaurant operating costs (exclusive of depreciation

    and amortization shown separately below):

    Cost of sales 65,013 65,283
    Labor (includes $209 and $986 of stock-based
    compensation, respectively) 95,361 91,385
    Operating 38,639 38,415
    Occupancy 19,708 18,908
    Tender offer stock based compensation - restaurants - 886
    Depreciation and amortization 17,251 17,637

     

    Selling, general, and administrative (includes $893 and

    $3,727 of stock-based compensation, respectively)

    30,750 24,773
    Pre-opening costs 877 2,550
    Tender offer stock based compensation - corporate - 3,116
    Restaurant closure costs   85     586
    Total costs and expenses   267,684     263,539
     
    Income from operations 7,826 7,274
     
    Other expense (income):
    Interest expense, net 1,885 2,114
    Other   (30 )   10
    Total other expenses   1,855     2,124
     
    Income before income taxes 5,971 5,150
    Provision for income taxes   1,020     1,305
    Net income $ 4,951   $ 3,845
    Earnings per share:
    Basic $ 0.32   $ 0.25
    Diluted $ 0.32   $ 0.25
    Weighted average shares outstanding:
    Basic   15,477     15,356
    Diluted   15,607     15,432

    Schedule I

     

    Reconciliation of Non-GAAP Restaurant-Level Operating Profit to Income

    from Operations and Net Income

    (In thousands, except percentage data)

     
    The Company believes that restaurant-level operating profit is an important measure for management and investors because it is widely regarded in the restaurant industry as a useful metric by which to evaluate restaurant-level operating efficiency and performance. The Company defines restaurant-level operating profit to be restaurant revenues minus restaurant-level operating costs, excluding restaurant closures and impairment costs. The measure includes restaurant level occupancy costs, which include fixed rents, percentage rents, common area maintenance charges, real estate and personal property taxes, general liability insurance and other property costs, but excludes depreciation related to restaurant buildings and leasehold improvements. The measure excludes depreciation and amortization expense, substantially all of which is related to restaurant level assets, because such expenses represent historical sunk costs which do not reflect a current cash outlay for the restaurants. The measure also excludes selling, general and administrative costs, and therefore excludes occupancy costs associated with selling, general and administrative functions, pre-opening costs, reacquired franchise costs, legal settlements and costs associated with the tender offer of stock options attributed to non-restaurant employees. The Company excludes restaurant closure costs as they do not represent a component of the efficiency of continuing operations. Restaurant impairment costs are excluded, because, similar to depreciation and amortization, they represent a non-cash charge for the Company’s investment in its restaurants and not a component of the efficiency of restaurant operations. Restaurant-level operating profit is not a measurement determined in accordance with generally accepted accounting principles (“GAAP”) and should not be considered in isolation, or as an alternative, to income from operations or net income as indicators of financial performance. Restaurant-level operating profit as presented may not be comparable to other similarly titled measures of other companies. The table below sets forth certain unaudited information for the sixteen weeks ended April 18, 2010 and April 19, 2009, expressed as a percentage of total revenues, except for the components of restaurant operating costs, which are expressed as a percentage of restaurant revenues.

     

        Sixteen Weeks Ended
    April 18, 2010   April 19, 2009
    Restaurant revenues $ 267,505   97.1% $ 266,595   98.4%

    Restaurant operating costs (exclusive of depreciation

    and amortization shown separately below):

    Cost of sales 65,013 24.3 65,283 24.5
    Labor 95,361 35.6 91,385 34.3
    Operating 38,639 14.4 38,415 14.4
    Occupancy 19,708 7.4 18,908 7.1
    Tender offer stock-based compensation expense
      - -   886 0.3
    Restaurant-level operating profit   48,784 18.2   51,718 19.4
     
    Add – other revenues 8,005 2.9 4,218 1.6
    Deduct – other operating:
    Depreciation and amortization 17,251 6.3 17,637 5.8
    Selling, general, and administrative 30,750 11.2 24,773 9.1
    Pre-opening costs 877 0.3 2,550 0.9
    Tender offer stock-based compensation expense
    - - 3,116 1.2
    Restaurant closure costs   85 -   586 0.2
    Total other operating   48,963 17.7   48,662 17.2
     
    Income from operations 7,826 2.8 7,274 2.7
     
    Total other expenses, net 1,855 0.7 2,124 0.8
    Provision for income taxes   1,020 0.4   1,305 0.5
    Total other 2,875 1.1 3,429 1.3
     
    Net income $ 4,951 1.8% $ 3,845 1.4%
     

    Certain percentage amounts in the table above do not sum due to rounding as well as the fact that restaurant

    operating costs are expressed as a percentage of restaurant revenues, as opposed to total revenues.

     



    Logos, product and company names mentioned are the property of their respective owners.

  • Send
  • PDF
  • Print
  • Bookmark
  • Go Back
  • Text Size:

  • ev Score
    2008.5
  • Ads by Nevistas
  • Restaurant Loans

  • Newsletters
    Restaurant
    Industry News
     
    Hospitality
    Newsletter
     
    Hospitality
    Trends
     
    Hospitality
    Technology
     
    Your Email Address